Quarterly report · Q3
7856.TEDINET S100P6II
Period2021-11-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.1bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥27.7bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥893m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥584m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥588m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥37.6bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥34.8bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥34.3bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.6bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.46 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.26 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.88 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.13 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.8 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.1% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥37m |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥3.0bn |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.9bn |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥37m |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥175m |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥19.2bn |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥19.2bn |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥845m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥22.1bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥22.1bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥37m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥173m |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥4.1bn |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥4.0bn |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥173m |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥535m |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥16.8bn |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥16.8bn |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥1.4bn |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥20.9bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥20.8bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥173m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 351400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0235 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 351400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 351400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0235 | |
| Cash and deposits | Prior1YearInstant | 7438056000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5372996000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 8298417000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 8327056000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2301336000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2966498000 | JPY |
| Work in process | Prior1YearInstant | 2002876000 | JPY |
| Work in process | CurrentQuarterInstant | 3030446000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1066286000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1636147000 | JPY |
| Other ca | Prior1YearInstant | 662620000 | JPY |
| Other ca | CurrentQuarterInstant | 1136844000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3240000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4775000 | JPY |
| Current assets | Prior1YearInstant | 21766352000 | JPY |
| Current assets | CurrentQuarterInstant | 22465213000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2206828000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2873562000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2796054000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2908944000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 414012000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 355641000 | JPY |
| Land | Prior1YearInstant | 3886623000 | JPY |
| Land | CurrentQuarterInstant | 3865862000 | JPY |
| Construction in progress | Prior1YearInstant | 781662000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2022027000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10085181000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12026037000 | JPY |
| Goodwill | Prior1YearInstant | 144357000 | JPY |
| Goodwill | CurrentQuarterInstant | 79482000 | JPY |
| Other ia | Prior1YearInstant | 548924000 | JPY |
| Other ia | CurrentQuarterInstant | 498647000 | JPY |
| Intangible assets | Prior1YearInstant | 693282000 | JPY |
| Intangible assets | CurrentQuarterInstant | 578130000 | JPY |
| Insurance funds | Prior1YearInstant | 776338000 | JPY |
| Insurance funds | CurrentQuarterInstant | 786168000 | JPY |
| Other ioa | Prior1YearInstant | 1472082000 | JPY |
| Other ioa | CurrentQuarterInstant | 1710046000 | JPY |
| Investments and other assets | Prior1YearInstant | 2248420000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2496215000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13026883000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 15100382000 | JPY |
| Assets | Prior1YearInstant | 34793235000 | JPY |
| Assets | CurrentQuarterInstant | 37565596000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |