Half-year report · HY
7841.TEDINET S100YV8E
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥18.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥594m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥707m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥636m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥830m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥636m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥830m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥384m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥601m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥384m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥28.5bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥915m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥420m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥905m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥835m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.69 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.42 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥535m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥535m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥347m |
| Fine Process Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.0bn |
| Fine Process Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.0bn |
| Fine Process Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥425m |
| Metal Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.6bn |
| Metal Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.0bn |
| Metal Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥535m |
| Metal Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥515m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥10.6bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥535m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥940m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥465m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥465m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥411m |
| Fine Process Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.2bn |
| Fine Process Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.2bn |
| Fine Process Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥624m |
| Metal Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| Metal Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.0bn |
| Metal Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥465m |
| Metal Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥493m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.7bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥9.2bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥465m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in time deposits inv cf | Prior1InterimDuration | -2800000 | JPY |
| Decrease increase in time deposits inv cf | InterimDuration | -1243000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -857947000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -831573000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 588000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 2623000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -7196000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -13947000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -8815000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -70554000 | JPY |
| Proceeds from distribution of investment in partnerships inv cf | Prior1InterimDuration | 10136000 | JPY |
| Proceeds from distribution of investment in partnerships inv cf | InterimDuration | － | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1InterimDuration | -635307000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | InterimDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -1501343000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -914695000 | JPY |
| Decrease in short term loans payable fin cf | Prior1InterimDuration | -330000000 | JPY |
| Decrease in short term loans payable fin cf | InterimDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -143983000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -52202000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -4037000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -15307000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of treasury stock fin cf | InterimDuration | 4280000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | － | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -1000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -357224000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -357224000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -835245000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -420454000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -273341000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -84919000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -1356903000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 1013827000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 9828804000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 8353420000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 8471900000 | JPY |
| Cash and cash equivalents | InterimInstant | 9367248000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 216303000 | JPY |
| Salaries and allowances sga | InterimDuration | 206332000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 110132000 | JPY |
| Provision for bonuses sga | InterimDuration | 108891000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1InterimDuration | 8718000 | JPY |
| Provision for share based remuneration for directors and other officers sga | InterimDuration | 28749000 | JPY |
| Depreciation sga | Prior1InterimDuration | 78053000 | JPY |
| Depreciation sga | InterimDuration | 81660000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 12338000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 258000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | -868000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | -9951000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |