Half-year report · HY
7841.TEDINET S100YV8E
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥18.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥594m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥707m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥636m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥830m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥636m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥830m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥384m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥601m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥384m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥28.5bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥915m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥420m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥905m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥835m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.69 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.42 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥535m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥535m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥347m |
| Fine Process Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.0bn |
| Fine Process Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.0bn |
| Fine Process Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥425m |
| Metal Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.6bn |
| Metal Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.0bn |
| Metal Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥535m |
| Metal Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥515m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥10.6bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥535m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥940m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥465m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥465m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥411m |
| Fine Process Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.2bn |
| Fine Process Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.2bn |
| Fine Process Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥624m |
| Metal Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| Metal Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.0bn |
| Metal Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥465m |
| Metal Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥493m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.7bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥9.2bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥465m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1InterimDuration | 104165000 | JPY |
| Comprehensive income | InterimDuration | 257251000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 104165000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 257251000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 829957000 | JPY |
| Income before income taxes | InterimDuration | 635812000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 555775000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 563181000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -868000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -9951000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 172535000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 312509000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 34175000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 12535000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1InterimDuration | -6277000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | InterimDuration | 3951000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -29857000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -21581000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 3231000 | JPY |
| Interest expenses ope cf | InterimDuration | 1300000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 30737000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -5018000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 15759000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | － | JPY |
| Loss gain on investments in partnership ope cf | Prior1InterimDuration | 6826000 | JPY |
| Loss gain on investments in partnership ope cf | InterimDuration | 10592000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | 21393000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | 12998000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 321458000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 1113655000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -310317000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -446710000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -2781000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 388283000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | Prior1InterimDuration | -30231000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | InterimDuration | -30217000 | JPY |
| Other net ope cf | Prior1InterimDuration | -85537000 | JPY |
| Other net ope cf | InterimDuration | 66411000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1525979000 | JPY |
| Subtotal ope cf | InterimDuration | 2607754000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 29857000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 21581000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -3219000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -1301000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -299591000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -194136000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1253025000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 2433896000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |