Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥17.4bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥15.7bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥14.6bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥12.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥1.2bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥1.6bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.1bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.8bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥65m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥1.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥763m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥797m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥88m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥763m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥26.5bnat 2024-12-31Cons.Assets
Total assets¥24.0bnat 2023-12-31Cons.Assets
Total assets¥21.9bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥20.5bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥18.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2024-12-31Cons.Liabilities
Total liabilities¥4.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥22.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥20.0bnat 2023-12-31Cons.Net assets
Net assets / equity¥18.4bnat 2022-12-31dCons.Net assets
Net assets / equity¥16.7bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥15.2bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥9.8bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥8.9bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥9.8bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.0bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥600m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥607m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥828m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥287m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥298m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥869m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥231m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥260m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.742024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.162023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.072022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥183.092021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.082020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,530.14at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,281.39at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,099.72at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,913.01at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,742.13at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio83.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE-0.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees1,214at 2024-12-31Cons.Number of employees
Employees1,251at 2023-12-31Cons.Number of employees
Employees1,282at 2022-12-31dCons.Number of employees
Employees1,254at 2021-12-31dCons.Number of employees
Employees1,283at 2020-12-31dCons.Number of employees
Revenue¥9.0bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥7.6bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥7.3bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥429m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥345m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥2.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥4.9bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥72m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥4.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.8bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥4.4bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.4bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥230m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥16.7bnat 2024-12-31StandaloneAssets
Total assets¥15.0bnat 2023-12-31StandaloneAssets
Total assets¥13.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥12.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2024-12-31StandaloneLiabilities
Total liabilities¥1.8bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥14.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥13.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥8.9bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥7.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥201.72024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥501.272023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.882022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥187.622021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.322020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,682.99at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.09at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,014.17at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥869.87at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥690.35at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE39.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE16.9%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE24.1%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-3.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,441,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,441,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,441,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,441,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,441,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees120at 2024-12-31StandaloneNumber of employees
Employees121at 2023-12-31StandaloneNumber of employees
Employees115at 2022-12-31dStandaloneNumber of employees
Employees119at 2021-12-31dStandaloneNumber of employees
Employees119at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥351m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥26m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥833m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥833m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥6.8bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥748m
Fineprocess Businessreportable segmentcapex2024-01-01 → 2024-12-31¥507m
Fineprocess Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥499m
Fineprocess Businessreportable segmentemployeesat 2024-12-31726 pure
Fineprocess Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥9.2bn
Fineprocess Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥9.2bn
Fineprocess Businessreportable segmentsegment assetsat 2024-12-31¥10.9bn
Fineprocess Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.3bn
Metal Businessreportable segmentcapex2024-01-01 → 2024-12-31¥343m
Metal Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥646m
Metal Businessreportable segmentemployeesat 2024-12-31460 pure
Metal Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥9.0bn
Metal Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥8.2bn
Metal Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥833m
Metal Businessreportable segmentsegment assetsat 2024-12-31¥8.8bn
Metal Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.0bn
—segment totalcapex2024-01-01 → 2024-12-31¥851m
—segment totaldepreciation2024-01-01 → 2024-12-31¥1.1bn
—segment totalrevenue2024-01-01 → 2024-12-31¥18.2bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥17.4bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥833m
—segment totalsegment assetsat 2024-12-31¥19.7bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥2.3bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥16m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥26m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥778m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥778m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥6.0bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥623m
Fineprocess Businessreportable segmentcapex2023-01-01 → 2023-12-31¥630m
Fineprocess Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥476m
Fineprocess Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥7.7bn
Fineprocess Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥7.7bn
Fineprocess Businessreportable segmentsegment assetsat 2023-12-31¥9.1bn
Fineprocess Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.3bn
Metal Businessreportable segmentcapex2023-01-01 → 2023-12-31¥239m
Metal Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥533m
Metal Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥8.8bn
Metal Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥8.0bn
Metal Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥778m
Metal Businessreportable segmentsegment assetsat 2023-12-31¥8.9bn
Metal Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥533m
—segment totalcapex2023-01-01 → 2023-12-31¥869m
—segment totaldepreciation2023-01-01 → 2023-12-31¥1.0bn
—segment totalrevenue2023-01-01 → 2023-12-31¥16.5bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥15.7bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥778m
—segment totalsegment assetsat 2023-12-31¥18.0bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.8bn
Fineprocess Businessreportable segmentemployeesat 2024-12-3190 pure
Metal Businessreportable segmentemployeesat 2024-12-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,485
ItemContextValueUnit
Valuation and translation adjustmentsPrior1YearInstant3302231000JPY
Valuation and translation adjustmentsCurrentYearInstant4565596000JPY
Net assetsPrior1YearInstant19970105000JPY
Net assetsCurrentYearInstant22201790000JPY
Liabilities and net assetsPrior1YearInstant24018604000JPY
Liabilities and net assetsCurrentYearInstant26481886000JPY
Net salesPrior1YearDuration15709155000JPY
Net salesCurrentYearDuration17416558000JPY
Cost of salesPrior1YearDuration12950498000JPY
Cost of salesCurrentYearDuration13936287000JPY
Gross profitPrior1YearDuration2758657000JPY
Gross profitCurrentYearDuration3480270000JPY
Selling general and administrative expensesPrior1YearDuration1582049000JPY
Selling general and administrative expensesCurrentYearDuration1933407000JPY
Operating incomePrior1YearDuration1176607000JPY
Operating incomeCurrentYearDuration1546863000JPY
Interest income noiPrior1YearDuration59683000JPY
Interest income noiCurrentYearDuration75189000JPY
Dividends income noiPrior1YearDuration3256000JPY
Dividends income noiCurrentYearDuration4594000JPY
Rent of real estate for investment noiPrior1YearDuration10845000JPY
Rent of real estate for investment noiCurrentYearDuration10910000JPY
Subsidy income noi bountyPrior1YearDuration22033000JPY
Subsidy income noi bountyCurrentYearDuration64300000JPY
Other noiPrior1YearDuration43079000JPY
Other noiCurrentYearDuration60804000JPY
Non operating incomePrior1YearDuration138898000JPY
Non operating incomeCurrentYearDuration215798000JPY
Interest expenses noePrior1YearDuration2029000JPY
Interest expenses noeCurrentYearDuration1903000JPY
Equity in losses of affiliates noePrior1YearDuration40668000JPY
Equity in losses of affiliates noeCurrentYearDuration44662000JPY
Rent expenses on real estate for investment noePrior1YearDuration9230000JPY
Rent expenses on real estate for investment noeCurrentYearDuration6000000JPY
Commission of commitment noePrior1YearDuration4992000JPY
Commission of commitment noeCurrentYearDuration4998000JPY
Loss on valuation of investment securities noePrior1YearDuration9497000JPY
Loss on valuation of investment securities noeCurrentYearDuration69411000JPY
Foreign exchange losses noePrior1YearDuration91884000JPY
Foreign exchange losses noeCurrentYearDuration11234000JPY
Other noePrior1YearDuration7771000JPY
Other noeCurrentYearDuration12417000JPY
Non operating expensesPrior1YearDuration166074000JPY
Non operating expensesCurrentYearDuration150627000JPY
Ordinary incomePrior1YearDuration1149432000JPY
Ordinary incomeCurrentYearDuration1612035000JPY
Impairment loss elPrior1YearDuration25555000JPY
Impairment loss elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration25555000JPY
Extraordinary lossCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass