Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥17.4bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥15.7bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥14.6bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥12.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥1.2bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥1.6bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.1bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.8bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥65m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥1.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥763m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥797m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥88m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥763m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥26.5bnat 2024-12-31Cons.Assets
Total assets¥24.0bnat 2023-12-31Cons.Assets
Total assets¥21.9bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥20.5bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥18.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2024-12-31Cons.Liabilities
Total liabilities¥4.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥22.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥20.0bnat 2023-12-31Cons.Net assets
Net assets / equity¥18.4bnat 2022-12-31dCons.Net assets
Net assets / equity¥16.7bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥15.2bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥9.8bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥8.9bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥9.8bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.0bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥600m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥607m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥828m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥287m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥298m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥869m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥231m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥260m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.742024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.162023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.072022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥183.092021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.082020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,530.14at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,281.39at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,099.72at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,913.01at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,742.13at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio83.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE-0.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees1,214at 2024-12-31Cons.Number of employees
Employees1,251at 2023-12-31Cons.Number of employees
Employees1,282at 2022-12-31dCons.Number of employees
Employees1,254at 2021-12-31dCons.Number of employees
Employees1,283at 2020-12-31dCons.Number of employees
Revenue¥9.0bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥7.6bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥7.3bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥429m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥345m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥2.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥4.9bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥72m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥4.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.8bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥4.4bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.4bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥230m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥16.7bnat 2024-12-31StandaloneAssets
Total assets¥15.0bnat 2023-12-31StandaloneAssets
Total assets¥13.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥12.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2024-12-31StandaloneLiabilities
Total liabilities¥1.8bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥14.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥13.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥8.9bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥7.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥201.72024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥501.272023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.882022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥187.622021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.322020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,682.99at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.09at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,014.17at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥869.87at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥690.35at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE39.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE16.9%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE24.1%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-3.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,441,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,441,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,441,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,441,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,441,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees120at 2024-12-31StandaloneNumber of employees
Employees121at 2023-12-31StandaloneNumber of employees
Employees115at 2022-12-31dStandaloneNumber of employees
Employees119at 2021-12-31dStandaloneNumber of employees
Employees119at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥351m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥26m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥833m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥833m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥6.8bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥748m
Fineprocess Businessreportable segmentcapex2024-01-01 → 2024-12-31¥507m
Fineprocess Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥499m
Fineprocess Businessreportable segmentemployeesat 2024-12-31726 pure
Fineprocess Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥9.2bn
Fineprocess Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥9.2bn
Fineprocess Businessreportable segmentsegment assetsat 2024-12-31¥10.9bn
Fineprocess Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.3bn
Metal Businessreportable segmentcapex2024-01-01 → 2024-12-31¥343m
Metal Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥646m
Metal Businessreportable segmentemployeesat 2024-12-31460 pure
Metal Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥9.0bn
Metal Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥8.2bn
Metal Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥833m
Metal Businessreportable segmentsegment assetsat 2024-12-31¥8.8bn
Metal Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.0bn
—segment totalcapex2024-01-01 → 2024-12-31¥851m
—segment totaldepreciation2024-01-01 → 2024-12-31¥1.1bn
—segment totalrevenue2024-01-01 → 2024-12-31¥18.2bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥17.4bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥833m
—segment totalsegment assetsat 2024-12-31¥19.7bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥2.3bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥16m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥26m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥778m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥778m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥6.0bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥623m
Fineprocess Businessreportable segmentcapex2023-01-01 → 2023-12-31¥630m
Fineprocess Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥476m
Fineprocess Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥7.7bn
Fineprocess Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥7.7bn
Fineprocess Businessreportable segmentsegment assetsat 2023-12-31¥9.1bn
Fineprocess Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.3bn
Metal Businessreportable segmentcapex2023-01-01 → 2023-12-31¥239m
Metal Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥533m
Metal Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥8.8bn
Metal Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥8.0bn
Metal Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥778m
Metal Businessreportable segmentsegment assetsat 2023-12-31¥8.9bn
Metal Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥533m
—segment totalcapex2023-01-01 → 2023-12-31¥869m
—segment totaldepreciation2023-01-01 → 2023-12-31¥1.0bn
—segment totalrevenue2023-01-01 → 2023-12-31¥16.5bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥15.7bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥778m
—segment totalsegment assetsat 2023-12-31¥18.0bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.8bn
Fineprocess Businessreportable segmentemployeesat 2024-12-3190 pure
Metal Businessreportable segmentemployeesat 2024-12-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,485
ItemContextValueUnit
Investments and other assetsPrior1YearInstant1863176000JPY
Investments and other assetsCurrentYearInstant1707051000JPY
Noncurrent assetsPrior1YearInstant8591628000JPY
Noncurrent assetsCurrentYearInstant9315558000JPY
AssetsPrior1YearInstant24018604000JPY
AssetsCurrentYearInstant26481886000JPY
Notes and accounts payable tradePrior1YearInstant1422917000JPY
Notes and accounts payable tradeCurrentYearInstant1668938000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableCurrentYearInstant100000000JPY
Income taxes payablePrior1YearInstant103276000JPY
Income taxes payableCurrentYearInstant154760000JPY
Accounts payable other and accrued expensesPrior1YearInstant477952000JPY
Accounts payable other and accrued expensesCurrentYearInstant501177000JPY
Provision for bonusesPrior1YearInstant138332000JPY
Provision for bonusesCurrentYearInstant242217000JPY
Other clPrior1YearInstant710071000JPY
Other clCurrentYearInstant382188000JPY
Current liabilitiesPrior1YearInstant2952551000JPY
Current liabilitiesCurrentYearInstant3049283000JPY
Long term loans payablePrior1YearInstant175000000JPY
Long term loans payableCurrentYearInstant75000000JPY
Deferred tax liabilitiesPrior1YearInstant302241000JPY
Deferred tax liabilitiesCurrentYearInstant349556000JPY
Net defined benefit liabilityPrior1YearInstant536611000JPY
Net defined benefit liabilityCurrentYearInstant647799000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant60521000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant83041000JPY
Other nclPrior1YearInstant21573000JPY
Other nclCurrentYearInstant75415000JPY
Noncurrent liabilitiesPrior1YearInstant1095947000JPY
Noncurrent liabilitiesCurrentYearInstant1230812000JPY
LiabilitiesPrior1YearInstant4048498000JPY
LiabilitiesCurrentYearInstant4280095000JPY
Capital stockPrior1YearInstant1241788000JPY
Capital stockCurrentYearInstant1241788000JPY
Capital surplusPrior1YearInstant1220643000JPY
Capital surplusCurrentYearInstant1290934000JPY
Retained earningsPrior1YearInstant14500317000JPY
Retained earningsCurrentYearInstant15442417000JPY
Treasury stockPrior1YearInstant-294875000JPY
Treasury stockCurrentYearInstant-338946000JPY
Shareholders equityPrior1YearInstant16667874000JPY
Shareholders equityCurrentYearInstant17636194000JPY
Valuation difference on available for sale securitiesPrior1YearInstant25344000JPY
Valuation difference on available for sale securitiesCurrentYearInstant55322000JPY
Foreign currency translation adjustmentPrior1YearInstant3353172000JPY
Foreign currency translation adjustmentCurrentYearInstant4633580000JPY
Remeasurements of defined benefit plansPrior1YearInstant-76285000JPY
Remeasurements of defined benefit plansCurrentYearInstant-123305000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass