Quarterly report · Q1
7839.TEDINET S100SSMA
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥33.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥29.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥24.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥21.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.88 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.73 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.92 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 134000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 25000 | JPY |
| Extraordinary loss | Prior1YTDDuration | － | JPY |
| Extraordinary loss | CurrentYTDDuration | 25000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2444569000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2727318000 | JPY |
| Income taxes current | Prior1YTDDuration | 753389000 | JPY |
| Income taxes current | CurrentYTDDuration | 694985000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -21443000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 118840000 | JPY |
| Income taxes | Prior1YTDDuration | 731945000 | JPY |
| Income taxes | CurrentYTDDuration | 813825000 | JPY |
| Profit loss | Prior1YTDDuration | 1712624000 | JPY |
| Profit loss | CurrentYTDDuration | 1913492000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1712624000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1913492000 | JPY |
| Profit loss | Prior1YTDDuration | 1712624000 | JPY |
| Profit loss | CurrentYTDDuration | 1913492000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3088000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 11655000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 7545000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 5712000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 10633000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 17368000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1723257000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1930860000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1722983000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1930994000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 274000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -133000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第68期第１四半期(自 2023年10月１日 至 2023年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ＳＨＯＥＩ | |
| Company name in english cover page | FilingDateInstant | ＳＨＯＥＩ ＣＯ．， ＬＴＤ． | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 石 田 健 一 郎 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都台東区台東一丁目31番７号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03(5688)5160 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役経営管理本部長 山 口 裕 士 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都台東区台東一丁目31番７号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03(5688)5160 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役経営管理本部長 山 口 裕 士 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E02470 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |