Quarterly report · Q1
7839.TEDINET S100SSMA
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥33.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥29.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥24.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥21.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.88 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.73 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.92 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 25162393000 | JPY |
| Retained earnings | CurrentQuarterInstant | 23611351000 | JPY |
| Treasury stock | Prior1YearInstant | -382888000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1831942000 | JPY |
| Shareholders equity | Prior1YearInstant | 26620208000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23620111000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 582826000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 492582000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -72695000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -66983000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 510130000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 425598000 | JPY |
| Non controlling interests | Prior1YearInstant | 14903000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 14770000 | JPY |
| Net assets | Prior1YearInstant | 27145242000 | JPY |
| Net assets | CurrentQuarterInstant | 24060480000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 32805478000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29177875000 | JPY |
| Net sales | Prior1YTDDuration | 8117312000 | JPY |
| Net sales | CurrentYTDDuration | 8145797000 | JPY |
| Cost of sales | Prior1YTDDuration | 4372447000 | JPY |
| Cost of sales | CurrentYTDDuration | 4062688000 | JPY |
| Gross profit | Prior1YTDDuration | 3744864000 | JPY |
| Gross profit | CurrentYTDDuration | 4083108000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1163851000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1247215000 | JPY |
| Operating income | Prior1YTDDuration | 2581013000 | JPY |
| Operating income | CurrentYTDDuration | 2835892000 | JPY |
| Interest income noi | Prior1YTDDuration | 28000 | JPY |
| Interest income noi | CurrentYTDDuration | 14000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 105000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 566000 | JPY |
| Patent settlement noi | Prior1YTDDuration | 11364000 | JPY |
| Patent settlement noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 2257000 | JPY |
| Other noi | CurrentYTDDuration | 2693000 | JPY |
| Non operating income | Prior1YTDDuration | 13755000 | JPY |
| Non operating income | CurrentYTDDuration | 3274000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1789000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8472000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 147835000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 96943000 | JPY |
| Other noe | Prior1YTDDuration | 709000 | JPY |
| Other noe | CurrentYTDDuration | 6407000 | JPY |
| Non operating expenses | Prior1YTDDuration | 150334000 | JPY |
| Non operating expenses | CurrentYTDDuration | 111822000 | JPY |
| Ordinary income | Prior1YTDDuration | 2444434000 | JPY |
| Ordinary income | CurrentYTDDuration | 2727344000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 134000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |