Quarterly report · Q1
7831.TEDINET S100UC6M
Period2023-11-01 → 2024-01-31
Filed2024-09-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100T1BY. Amended by S100UC7X (2024-09-06).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-11-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥8.8bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥1m | 2023-11-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥6m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥14m | 2023-11-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥15m | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥11m | 2023-11-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2m | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥11m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.36 | 2023-11-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.11 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.46 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.9% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-01-31 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-01-31 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-01-31 | −¥76m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥179m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥179m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥43m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥2.0bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥1.9bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥89m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥130m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥17m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥17m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥9m |
| —segment total | revenue | 2023-11-01 → 2024-01-31 | ¥2.2bn |
| —segment total | revenue external | 2023-11-01 → 2024-01-31 | ¥2.1bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥89m |
| —segment total | segment profit | 2023-11-01 → 2024-01-31 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥87m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥205m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥205m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥42m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.2bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.1bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥97m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥143m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥11m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥11m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥7m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥2.4bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥97m |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥93m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 527000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 459000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1449000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1710000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 593000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 591000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 323000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 309000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1042000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1085000000 | JPY |
| Income taxes payable | Prior1YearInstant | 17000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 32000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 14000000 | JPY |
| Other cl | Prior1YearInstant | 254000000 | JPY |
| Other cl | CurrentQuarterInstant | 174000000 | JPY |
| Current liabilities | Prior1YearInstant | 4241000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4352000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1505000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1357000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 240000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 205000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 352000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 352000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 464000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 496000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 12000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 12000000 | JPY |
| Other ncl | Prior1YearInstant | 55000000 | JPY |
| Other ncl | CurrentQuarterInstant | 55000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2631000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2480000000 | JPY |
| Liabilities | Prior1YearInstant | 6872000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6833000000 | JPY |
| Capital stock | Prior1YearInstant | 1667000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1667000000 | JPY |
| Capital surplus | Prior1YearInstant | 1758000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1758000000 | JPY |
| Retained earnings | Prior1YearInstant | 272000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 232000000 | JPY |
| Treasury stock | Prior1YearInstant | -7000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7000000 | JPY |
| Shareholders equity | Prior1YearInstant | 3692000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3651000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 551000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 650000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 55000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 52000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 606000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 702000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |