Quarterly report · Q1
7831.TEDINET S100T1BY
Period2023-11-01 → 2024-01-31
Filed2024-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UC6M (2024-09-06).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-11-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥8.8bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | −¥46m | 2023-11-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | −¥47m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | −¥33m | 2023-11-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | −¥213m | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥40m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥36m | 2023-11-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥40m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥39m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥227m | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥42m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥39m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | −¥42m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥12.1bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥12.6bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.6 | 2023-11-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.25 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.74 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-01-31 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-01-31 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-01-31 | −¥76m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥179m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥179m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥38m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥2.0bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥1.9bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥89m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥78m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥17m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥17m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥9m |
| —segment total | revenue | 2023-11-01 → 2024-01-31 | ¥2.2bn |
| —segment total | revenue external | 2023-11-01 → 2024-01-31 | ¥2.1bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥89m |
| —segment total | segment profit | 2023-11-01 → 2024-01-31 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥86m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥205m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥205m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥39m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.2bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.1bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥97m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥84m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥11m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥11m |
| jpcrp040300-q1r_E00748-000The Mail Order Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥7m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥2.4bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥97m |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥38m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)坂戸 純子 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)吉岡 礼 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2317000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2139000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 8816000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -40000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -33000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -213000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -42000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -39000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -227000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 33000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 57000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -51000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 5983000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 5905000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 5897000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 12561000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 12070000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 12101000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -1.74 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -1.60 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -9.25 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | - | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.476 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.489 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.487 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24650800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24650800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 24650800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 24650800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 52600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 24595700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 245957 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 24650800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 245957 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 52600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 52600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0021 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |