Annual report

Period2024-11-01 → 2025-10-31
Filed2026-01-28
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥12.6bn2024-11-01 → 2025-10-31Cons.Net sales
Revenue¥11.4bn2023-11-01 → 2024-10-31Cons.Net sales
Operating income¥659m2024-11-01 → 2025-10-31Cons.Operating income
Operating income¥580m2023-11-01 → 2024-10-31Cons.Operating income
Ordinary income¥643m2024-11-01 → 2025-10-31Cons.Ordinary income
Ordinary income¥578m2023-11-01 → 2024-10-31Cons.Ordinary income
Profit before tax¥635m2024-11-01 → 2025-10-31Cons.Income before income taxes
Profit before tax¥660m2023-11-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)¥422m2024-11-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥435m2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income¥422m2024-11-01 → 2025-10-31Cons.Profit loss
Net income¥435m2023-11-01 → 2024-10-31Cons.Profit loss
Total assets¥12.6bnat 2025-10-31Cons.Assets
Total assets¥12.5bnat 2024-10-31Cons.Assets
Total liabilities¥6.9bnat 2025-10-31Cons.Liabilities
Total liabilities¥7.1bnat 2024-10-31Cons.Liabilities
Net assets / equity¥5.7bnat 2025-10-31Cons.Net assets
Net assets / equity¥5.4bnat 2024-10-31Cons.Net assets
Net assets / equity¥5.0bnat 2023-10-31vCons.Net assets
Cash and deposits¥1.1bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥876mat 2024-10-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥786mat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥704mat 2023-10-31vCons.Cash and cash equivalents
Operating cash flow¥678m2024-11-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥520m2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥73m2024-11-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥155m2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥351m2024-11-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥594m2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥238.242024-11-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥246.652023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,220.33at 2025-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,062.52at 2024-10-31Cons.Net assets per share (5-year summary)
Equity ratio45.4%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
ROE7.6%2024-11-01 → 2025-10-31Cons.Rate of return on equity (5-year summary)
ROE8.0%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
Employees211at 2025-10-31Cons.Number of employees
Employees206at 2024-10-31Cons.Number of employees
Revenue¥11.7bn2024-11-01 → 2025-10-31StandaloneNet sales
Revenue¥11.3bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥11.6bn2022-11-01 → 2023-10-31vStandaloneNet sales (5-year summary)
Revenue¥11.3bn2021-11-01 → 2022-10-31vStandaloneNet sales (5-year summary)
Revenue¥9.4bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Operating income¥635m2024-11-01 → 2025-10-31StandaloneOperating income
Operating income¥652m2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income¥621m2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥651m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥674m2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥792m2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥238m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥613m2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥733m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income¥427m2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥486m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥760m2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income¥542m2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Net income¥94m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Total assets¥12.3bnat 2025-10-31StandaloneAssets
Total assets¥12.1bnat 2024-10-31StandaloneAssets
Total assets¥12.2bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2025-10-31StandaloneLiabilities
Total liabilities¥6.7bnat 2024-10-31StandaloneLiabilities
Net assets / equity¥5.8bnat 2025-10-31StandaloneNet assets
Net assets / equity¥5.5bnat 2024-10-31StandaloneNet assets
Net assets / equity¥5.0bnat 2023-10-31vStandaloneNet assets
Net assets / equity¥4.3bnat 2022-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2021-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2025-10-31StandaloneCash and deposits
Cash and deposits¥738mat 2024-10-31StandaloneCash and deposits
Cash & equivalents¥704mat 2023-10-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥707mat 2022-10-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥421mat 2021-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥978m2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥703m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥296m2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥140m2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥184m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥622m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥240.862024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥275.832023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥432.542022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥309.512021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.732020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-11-01 → 2025-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥672023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥66.62022-11-01 → 2023-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-11-01 → 2022-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,250.72at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,091.67at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,865.98at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,466.63at 2022-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,181.16at 2021-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.1%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.3%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE16.2%2022-11-01 → 2023-10-31vStandaloneRate of return on equity (5-year summary)
ROE13.3%2021-11-01 → 2022-10-31vStandaloneRate of return on equity (5-year summary)
ROE2.5%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,775,469at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,767,104at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,760,787at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,753,818at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,745,356at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees189at 2025-10-31StandaloneNumber of employees
Employees186at 2024-10-31StandaloneNumber of employees
Employees186at 2023-10-31vStandaloneNumber of employees
Employees189at 2022-10-31vStandaloneNumber of employees
Employees191at 2021-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 73
SegmentItemPeriodValue
House And Ecoreportable segmentcapex2024-11-01 → 2025-10-31¥180m
House And Ecoreportable segmentdepreciation2024-11-01 → 2025-10-31¥50m
House And Ecoreportable segmentemployeesat 2025-10-3198 pure
House And Ecoreportable segmentrevenue2024-11-01 → 2025-10-31¥4.4bn
House And Ecoreportable segmentrevenue external2024-11-01 → 2025-10-31¥4.4bn
House And Ecoreportable segmentsegment assetsat 2025-10-31¥4.0bn
House And Ecoreportable segmentsegment profit2024-11-01 → 2025-10-31¥351m
Life Createreportable segmentcapex2024-11-01 → 2025-10-31¥18m
Life Createreportable segmentdepreciation2024-11-01 → 2025-10-31¥18m
Life Createreportable segmentemployeesat 2025-10-3114 pure
Life Createreportable segmentrevenue2024-11-01 → 2025-10-31¥382m
Life Createreportable segmentrevenue external2024-11-01 → 2025-10-31¥382m
Life Createreportable segmentsegment assetsat 2025-10-31¥872m
Life Createreportable segmentsegment profit2024-11-01 → 2025-10-31¥50m
Solar Power Electricity Sales Businessreportable segmentdepreciation2024-11-01 → 2025-10-31¥104m
Solar Power Electricity Sales Businessreportable segmentrevenue2024-11-01 → 2025-10-31¥456m
Solar Power Electricity Sales Businessreportable segmentrevenue external2024-11-01 → 2025-10-31¥456m
Solar Power Electricity Sales Businessreportable segmentsegment assetsat 2025-10-31¥1.7bn
Solar Power Electricity Sales Businessreportable segmentsegment profit2024-11-01 → 2025-10-31¥302m
Timberreportable segmentcapex2024-11-01 → 2025-10-31¥30m
Timberreportable segmentdepreciation2024-11-01 → 2025-10-31¥424m
Timberreportable segmentemployeesat 2025-10-3186 pure
Timberreportable segmentrevenue2024-11-01 → 2025-10-31¥7.4bn
Timberreportable segmentrevenue external2024-11-01 → 2025-10-31¥7.4bn
Timberreportable segmentrevenue intersegment2024-11-01 → 2025-10-31¥139,000
Timberreportable segmentsegment assetsat 2025-10-31¥4.5bn
Timberreportable segmentsegment profit2024-11-01 → 2025-10-31¥301m
—segment totalcapex2024-11-01 → 2025-10-31¥228m
—segment totaldepreciation2024-11-01 → 2025-10-31¥597m
—segment totalemployeesat 2025-10-31198 pure
—segment totalrevenue2024-11-01 → 2025-10-31¥12.6bn
—segment totalrevenue external2024-11-01 → 2025-10-31¥12.6bn
—segment totalrevenue intersegment2024-11-01 → 2025-10-31¥139,000
—segment totalsegment assetsat 2025-10-31¥11.1bn
—segment totalsegment profit2024-11-01 → 2025-10-31¥1.0bn
House And Ecoreportable segmentcapex2023-11-01 → 2024-10-31¥30m
House And Ecoreportable segmentdepreciation2023-11-01 → 2024-10-31¥47m
House And Ecoreportable segmentrevenue2023-11-01 → 2024-10-31¥3.3bn
House And Ecoreportable segmentrevenue external2023-11-01 → 2024-10-31¥3.3bn
House And Ecoreportable segmentsegment assetsat 2024-10-31¥3.6bn
House And Ecoreportable segmentsegment profit2023-11-01 → 2024-10-31¥146m
Life Createreportable segmentcapex2023-11-01 → 2024-10-31¥39m
Life Createreportable segmentdepreciation2023-11-01 → 2024-10-31¥21m
Life Createreportable segmentrevenue2023-11-01 → 2024-10-31¥380m
Life Createreportable segmentrevenue external2023-11-01 → 2024-10-31¥380m
Life Createreportable segmentsegment assetsat 2024-10-31¥841m
Life Createreportable segmentsegment profit2023-11-01 → 2024-10-31¥70m
Real Estatereportable segmentdepreciation2023-11-01 → 2024-10-31¥3m
Real Estatereportable segmentrevenue2023-11-01 → 2024-10-31¥16m
Real Estatereportable segmentrevenue external2023-11-01 → 2024-10-31¥16m
Real Estatereportable segmentsegment profit2023-11-01 → 2024-10-31¥10m
Solar Power Electricity Sales Businessreportable segmentcapex2023-11-01 → 2024-10-31¥2m
Solar Power Electricity Sales Businessreportable segmentdepreciation2023-11-01 → 2024-10-31¥116m
Solar Power Electricity Sales Businessreportable segmentrevenue2023-11-01 → 2024-10-31¥447m
Solar Power Electricity Sales Businessreportable segmentrevenue external2023-11-01 → 2024-10-31¥447m
Solar Power Electricity Sales Businessreportable segmentsegment assetsat 2024-10-31¥1.8bn
Solar Power Electricity Sales Businessreportable segmentsegment profit2023-11-01 → 2024-10-31¥285m
Timberreportable segmentcapex2023-11-01 → 2024-10-31¥47m
Timberreportable segmentdepreciation2023-11-01 → 2024-10-31¥422m
Timberreportable segmentrevenue2023-11-01 → 2024-10-31¥7.3bn
Timberreportable segmentrevenue external2023-11-01 → 2024-10-31¥7.3bn
Timberreportable segmentsegment assetsat 2024-10-31¥4.9bn
Timberreportable segmentsegment profit2023-11-01 → 2024-10-31¥429m
—segment totalcapex2023-11-01 → 2024-10-31¥117m
—segment totaldepreciation2023-11-01 → 2024-10-31¥609m
—segment totalrevenue2023-11-01 → 2024-10-31¥11.4bn
—segment totalrevenue external2023-11-01 → 2024-10-31¥11.4bn
—segment totalsegment assetsat 2024-10-31¥11.2bn
—segment totalsegment profit2023-11-01 → 2024-10-31¥939m
House And Ecoreportable segmentemployeesat 2025-10-3176 pure
Life Createreportable segmentemployeesat 2025-10-3114 pure
Timberreportable segmentemployeesat 2025-10-3186 pure
—segment totalemployeesat 2025-10-31176 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,663
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior2YearInstant-JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant785548000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1039637000JPY
Number of employeesPrior4YearInstant-
Number of employeesPrior3YearInstant-
Number of employeesPrior2YearInstant-
Number of employeesPrior1YearInstant206
Number of employeesCurrentYearInstant211
Average number of temporary workersPrior4YearInstant-
Average number of temporary workersPrior3YearInstant-
Average number of temporary workersPrior2YearInstant-
Average number of temporary workersPrior1YearInstant18
Average number of temporary workersCurrentYearInstant21
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember9425085000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember11338276000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember11596175000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember11301932000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember11721897000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember238288000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember792236000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember673849000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember651419000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember620871000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember93589000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember541531000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember759998000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember486428000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember426604000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember691922000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember695594000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember699615000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember703974000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember709742000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember1745356
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember1753818
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember1760787
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember1767104
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember1775469
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember3804333000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember4322907000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember5042556000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember5459170000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember5767201000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember13771104000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember12996323000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2024-10-31pass rounding
balance sheet identityconsolidated 2025-10-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass
balance sheet identitynon_consolidated 2025-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsconsolidated 2025-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass