Annual report

Period2024-11-01 → 2025-10-31
Filed2026-01-28
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥12.6bn2024-11-01 → 2025-10-31Cons.Net sales
Revenue¥11.4bn2023-11-01 → 2024-10-31Cons.Net sales
Operating income¥659m2024-11-01 → 2025-10-31Cons.Operating income
Operating income¥580m2023-11-01 → 2024-10-31Cons.Operating income
Ordinary income¥643m2024-11-01 → 2025-10-31Cons.Ordinary income
Ordinary income¥578m2023-11-01 → 2024-10-31Cons.Ordinary income
Profit before tax¥635m2024-11-01 → 2025-10-31Cons.Income before income taxes
Profit before tax¥660m2023-11-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)¥422m2024-11-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥435m2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income¥422m2024-11-01 → 2025-10-31Cons.Profit loss
Net income¥435m2023-11-01 → 2024-10-31Cons.Profit loss
Total assets¥12.6bnat 2025-10-31Cons.Assets
Total assets¥12.5bnat 2024-10-31Cons.Assets
Total liabilities¥6.9bnat 2025-10-31Cons.Liabilities
Total liabilities¥7.1bnat 2024-10-31Cons.Liabilities
Net assets / equity¥5.7bnat 2025-10-31Cons.Net assets
Net assets / equity¥5.4bnat 2024-10-31Cons.Net assets
Net assets / equity¥5.0bnat 2023-10-31vCons.Net assets
Cash and deposits¥1.1bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥876mat 2024-10-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥786mat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥704mat 2023-10-31vCons.Cash and cash equivalents
Operating cash flow¥678m2024-11-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥520m2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥73m2024-11-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥155m2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥351m2024-11-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥594m2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥238.242024-11-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥246.652023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,220.33at 2025-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,062.52at 2024-10-31Cons.Net assets per share (5-year summary)
Equity ratio45.4%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
ROE7.6%2024-11-01 → 2025-10-31Cons.Rate of return on equity (5-year summary)
ROE8.0%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
Employees211at 2025-10-31Cons.Number of employees
Employees206at 2024-10-31Cons.Number of employees
Revenue¥11.7bn2024-11-01 → 2025-10-31StandaloneNet sales
Revenue¥11.3bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥11.6bn2022-11-01 → 2023-10-31vStandaloneNet sales (5-year summary)
Revenue¥11.3bn2021-11-01 → 2022-10-31vStandaloneNet sales (5-year summary)
Revenue¥9.4bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Operating income¥635m2024-11-01 → 2025-10-31StandaloneOperating income
Operating income¥652m2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income¥621m2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥651m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥674m2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥792m2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥238m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥613m2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥733m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income¥427m2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥486m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥760m2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income¥542m2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Net income¥94m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Total assets¥12.3bnat 2025-10-31StandaloneAssets
Total assets¥12.1bnat 2024-10-31StandaloneAssets
Total assets¥12.2bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2025-10-31StandaloneLiabilities
Total liabilities¥6.7bnat 2024-10-31StandaloneLiabilities
Net assets / equity¥5.8bnat 2025-10-31StandaloneNet assets
Net assets / equity¥5.5bnat 2024-10-31StandaloneNet assets
Net assets / equity¥5.0bnat 2023-10-31vStandaloneNet assets
Net assets / equity¥4.3bnat 2022-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2021-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2025-10-31StandaloneCash and deposits
Cash and deposits¥738mat 2024-10-31StandaloneCash and deposits
Cash & equivalents¥704mat 2023-10-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥707mat 2022-10-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥421mat 2021-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥978m2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥703m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥296m2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥140m2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥184m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2022-11-01 → 2023-10-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2021-11-01 → 2022-10-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥622m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥240.862024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥275.832023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥432.542022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥309.512021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.732020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-11-01 → 2025-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥672023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥66.62022-11-01 → 2023-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-11-01 → 2022-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,250.72at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,091.67at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,865.98at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,466.63at 2022-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,181.16at 2021-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.1%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.3%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE16.2%2022-11-01 → 2023-10-31vStandaloneRate of return on equity (5-year summary)
ROE13.3%2021-11-01 → 2022-10-31vStandaloneRate of return on equity (5-year summary)
ROE2.5%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,775,469at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,767,104at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,760,787at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,753,818at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,745,356at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees189at 2025-10-31StandaloneNumber of employees
Employees186at 2024-10-31StandaloneNumber of employees
Employees186at 2023-10-31vStandaloneNumber of employees
Employees189at 2022-10-31vStandaloneNumber of employees
Employees191at 2021-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 73
SegmentItemPeriodValue
House And Ecoreportable segmentcapex2024-11-01 → 2025-10-31¥180m
House And Ecoreportable segmentdepreciation2024-11-01 → 2025-10-31¥50m
House And Ecoreportable segmentemployeesat 2025-10-3198 pure
House And Ecoreportable segmentrevenue2024-11-01 → 2025-10-31¥4.4bn
House And Ecoreportable segmentrevenue external2024-11-01 → 2025-10-31¥4.4bn
House And Ecoreportable segmentsegment assetsat 2025-10-31¥4.0bn
House And Ecoreportable segmentsegment profit2024-11-01 → 2025-10-31¥351m
Life Createreportable segmentcapex2024-11-01 → 2025-10-31¥18m
Life Createreportable segmentdepreciation2024-11-01 → 2025-10-31¥18m
Life Createreportable segmentemployeesat 2025-10-3114 pure
Life Createreportable segmentrevenue2024-11-01 → 2025-10-31¥382m
Life Createreportable segmentrevenue external2024-11-01 → 2025-10-31¥382m
Life Createreportable segmentsegment assetsat 2025-10-31¥872m
Life Createreportable segmentsegment profit2024-11-01 → 2025-10-31¥50m
Solar Power Electricity Sales Businessreportable segmentdepreciation2024-11-01 → 2025-10-31¥104m
Solar Power Electricity Sales Businessreportable segmentrevenue2024-11-01 → 2025-10-31¥456m
Solar Power Electricity Sales Businessreportable segmentrevenue external2024-11-01 → 2025-10-31¥456m
Solar Power Electricity Sales Businessreportable segmentsegment assetsat 2025-10-31¥1.7bn
Solar Power Electricity Sales Businessreportable segmentsegment profit2024-11-01 → 2025-10-31¥302m
Timberreportable segmentcapex2024-11-01 → 2025-10-31¥30m
Timberreportable segmentdepreciation2024-11-01 → 2025-10-31¥424m
Timberreportable segmentemployeesat 2025-10-3186 pure
Timberreportable segmentrevenue2024-11-01 → 2025-10-31¥7.4bn
Timberreportable segmentrevenue external2024-11-01 → 2025-10-31¥7.4bn
Timberreportable segmentrevenue intersegment2024-11-01 → 2025-10-31¥139,000
Timberreportable segmentsegment assetsat 2025-10-31¥4.5bn
Timberreportable segmentsegment profit2024-11-01 → 2025-10-31¥301m
—segment totalcapex2024-11-01 → 2025-10-31¥228m
—segment totaldepreciation2024-11-01 → 2025-10-31¥597m
—segment totalemployeesat 2025-10-31198 pure
—segment totalrevenue2024-11-01 → 2025-10-31¥12.6bn
—segment totalrevenue external2024-11-01 → 2025-10-31¥12.6bn
—segment totalrevenue intersegment2024-11-01 → 2025-10-31¥139,000
—segment totalsegment assetsat 2025-10-31¥11.1bn
—segment totalsegment profit2024-11-01 → 2025-10-31¥1.0bn
House And Ecoreportable segmentcapex2023-11-01 → 2024-10-31¥30m
House And Ecoreportable segmentdepreciation2023-11-01 → 2024-10-31¥47m
House And Ecoreportable segmentrevenue2023-11-01 → 2024-10-31¥3.3bn
House And Ecoreportable segmentrevenue external2023-11-01 → 2024-10-31¥3.3bn
House And Ecoreportable segmentsegment assetsat 2024-10-31¥3.6bn
House And Ecoreportable segmentsegment profit2023-11-01 → 2024-10-31¥146m
Life Createreportable segmentcapex2023-11-01 → 2024-10-31¥39m
Life Createreportable segmentdepreciation2023-11-01 → 2024-10-31¥21m
Life Createreportable segmentrevenue2023-11-01 → 2024-10-31¥380m
Life Createreportable segmentrevenue external2023-11-01 → 2024-10-31¥380m
Life Createreportable segmentsegment assetsat 2024-10-31¥841m
Life Createreportable segmentsegment profit2023-11-01 → 2024-10-31¥70m
Real Estatereportable segmentdepreciation2023-11-01 → 2024-10-31¥3m
Real Estatereportable segmentrevenue2023-11-01 → 2024-10-31¥16m
Real Estatereportable segmentrevenue external2023-11-01 → 2024-10-31¥16m
Real Estatereportable segmentsegment profit2023-11-01 → 2024-10-31¥10m
Solar Power Electricity Sales Businessreportable segmentcapex2023-11-01 → 2024-10-31¥2m
Solar Power Electricity Sales Businessreportable segmentdepreciation2023-11-01 → 2024-10-31¥116m
Solar Power Electricity Sales Businessreportable segmentrevenue2023-11-01 → 2024-10-31¥447m
Solar Power Electricity Sales Businessreportable segmentrevenue external2023-11-01 → 2024-10-31¥447m
Solar Power Electricity Sales Businessreportable segmentsegment assetsat 2024-10-31¥1.8bn
Solar Power Electricity Sales Businessreportable segmentsegment profit2023-11-01 → 2024-10-31¥285m
Timberreportable segmentcapex2023-11-01 → 2024-10-31¥47m
Timberreportable segmentdepreciation2023-11-01 → 2024-10-31¥422m
Timberreportable segmentrevenue2023-11-01 → 2024-10-31¥7.3bn
Timberreportable segmentrevenue external2023-11-01 → 2024-10-31¥7.3bn
Timberreportable segmentsegment assetsat 2024-10-31¥4.9bn
Timberreportable segmentsegment profit2023-11-01 → 2024-10-31¥429m
—segment totalcapex2023-11-01 → 2024-10-31¥117m
—segment totaldepreciation2023-11-01 → 2024-10-31¥609m
—segment totalrevenue2023-11-01 → 2024-10-31¥11.4bn
—segment totalrevenue external2023-11-01 → 2024-10-31¥11.4bn
—segment totalsegment assetsat 2024-10-31¥11.2bn
—segment totalsegment profit2023-11-01 → 2024-10-31¥939m
House And Ecoreportable segmentemployeesat 2025-10-3176 pure
Life Createreportable segmentemployeesat 2025-10-3114 pure
Timberreportable segmentemployeesat 2025-10-3186 pure
—segment totalemployeesat 2025-10-31176 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,663
ItemContextValueUnit
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember956296000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember26195000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember17561000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember19701000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember31084000JPY
LandPrior1YearInstant_NonConsolidatedMember2792510000JPY
LandCurrentYearInstant_NonConsolidatedMember2768253000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember112534000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember99255000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember5462822000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember4935194000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember17215000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember12933000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember1095000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember918000JPY
Right of using water facilitiesPrior1YearInstant_NonConsolidatedMember374000JPY
Right of using water facilitiesCurrentYearInstant_NonConsolidatedMember329000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember18685000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember14180000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember184216000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember171526000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember178613000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember178613000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember14999000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember14927000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember110000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember110000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember120110000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember181080000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember3520000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember1746000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember5124000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember7536000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember67115000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember77010000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-1666000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember572143000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember632550000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember6053651000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember5581925000JPY
AssetsPrior1YearInstant_NonConsolidatedMember12147687000JPY
AssetsCurrentYearInstant_NonConsolidatedMember12256731000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember322004000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember-JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember326644000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember387689000JPY
Accounts payable for construction contracts cnsPrior1YearInstant_NonConsolidatedMember275270000JPY
Accounts payable for construction contracts cnsCurrentYearInstant_NonConsolidatedMember321221000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember1010161000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2024-10-31pass rounding
balance sheet identityconsolidated 2025-10-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass
balance sheet identitynon_consolidated 2025-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsconsolidated 2025-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass