Annual report
7827.TEDINET S100V5K0
Period2023-11-01 → 2024-10-31
Filed2025-01-31
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 105
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales |
| Operating income | ¥580m | 2023-11-01 → 2024-10-31 | Cons. | Operating income |
| Ordinary income | ¥578m | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥660m | 2023-11-01 → 2024-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥435m | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥435m | 2023-11-01 → 2024-10-31 | Cons. | Profit loss |
| Total assets | ¥12.5bn | at 2024-10-31 | Cons. | Assets |
| Total liabilities | ¥7.1bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-10-31 | Cons. | Net assets |
| Cash and deposits | ¥876m | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥786m | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥704m | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥520m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥155m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥594m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥246.65 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,062.52 | at 2024-10-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 43.4% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.0% | 2023-11-01 → 2024-10-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 206 | at 2024-10-31 | Cons. | Number of employees |
| Revenue | ¥11.3bn | 2023-11-01 → 2024-10-31 | Standalone | Net sales |
| Revenue | ¥11.6bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥11.3bn | 2021-11-01 → 2022-10-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2020-11-01 → 2021-10-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2019-11-01 → 2020-10-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥652m | 2023-11-01 → 2024-10-31 | Standalone | Operating income |
| Operating income | ¥670m | 2022-11-01 → 2023-10-31 | Standalone | Operating income |
| Ordinary income | ¥651m | 2023-11-01 → 2024-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥674m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥792m | 2021-11-01 → 2022-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥238m | 2020-11-01 → 2021-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥272m | 2019-11-01 → 2020-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥733m | 2023-11-01 → 2024-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥974m | 2022-11-01 → 2023-10-31 | Standalone | Income before income taxes |
| Net income | ¥486m | 2023-11-01 → 2024-10-31 | Standalone | Profit loss |
| Net income | ¥760m | 2022-11-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥542m | 2021-11-01 → 2022-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥94m | 2020-11-01 → 2021-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥194m | 2019-11-01 → 2020-10-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.1bn | at 2024-10-31 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥13.0bn | at 2022-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.8bn | at 2021-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.2bn | at 2020-10-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2024-10-31 | Standalone | Liabilities |
| Total liabilities | ¥7.2bn | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.5bn | at 2024-10-31 | Standalone | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-10-31d | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-10-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.7bn | at 2020-10-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥738m | at 2024-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥794m | at 2023-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥704m | at 2023-10-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥707m | at 2022-10-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥421m | at 2021-10-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥523m | at 2020-10-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥978m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2021-11-01 → 2022-10-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥703m | 2020-11-01 → 2021-10-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥981m | 2019-11-01 → 2020-10-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥296m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥140m | 2021-11-01 → 2022-10-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥184m | 2020-11-01 → 2021-10-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥189m | 2019-11-01 → 2020-10-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2021-11-01 → 2022-10-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥622m | 2020-11-01 → 2021-10-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥616m | 2019-11-01 → 2020-10-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥275.83 | 2023-11-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥432.54 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.51 | 2021-11-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.73 | 2020-11-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.91 | 2019-11-01 → 2020-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥67 | 2023-11-01 → 2024-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥66.6 | 2022-11-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-11-01 → 2022-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-11-01 → 2021-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-11-01 → 2020-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,091.67 | at 2024-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,865.98 | at 2023-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,466.63 | at 2022-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,181.16 | at 2021-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,146.1 | at 2020-10-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 44.9% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2021-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2020-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.3% | 2023-11-01 → 2024-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.2% | 2022-11-01 → 2023-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.3% | 2021-11-01 → 2022-10-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.5% | 2020-11-01 → 2021-10-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2019-11-01 → 2020-10-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,767,104 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,760,787 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,753,818 | at 2022-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,745,356 | at 2021-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,738,596 | at 2020-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 186 | at 2024-10-31 | Standalone | Number of employees |
| Employees | 186 | at 2023-10-31 | Standalone | Number of employees |
| Employees | 189 | at 2022-10-31d | Standalone | Number of employees |
| Employees | 191 | at 2021-10-31d | Standalone | Number of employees |
| Employees | 189 | at 2020-10-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| House And Ecoreportable segment | capex | 2023-11-01 → 2024-10-31 | ¥30m |
| House And Ecoreportable segment | depreciation | 2023-11-01 → 2024-10-31 | ¥47m |
| House And Ecoreportable segment | employees | at 2024-10-31 | 85 pure |
| House And Ecoreportable segment | revenue | 2023-11-01 → 2024-10-31 | ¥3.3bn |
| House And Ecoreportable segment | revenue external | 2023-11-01 → 2024-10-31 | ¥3.3bn |
| House And Ecoreportable segment | segment assets | at 2024-10-31 | ¥3.6bn |
| House And Ecoreportable segment | segment profit | 2023-11-01 → 2024-10-31 | ¥146m |
| Life Createreportable segment | capex | 2023-11-01 → 2024-10-31 | ¥39m |
| Life Createreportable segment | depreciation | 2023-11-01 → 2024-10-31 | ¥21m |
| Life Createreportable segment | employees | at 2024-10-31 | 13 pure |
| Life Createreportable segment | revenue | 2023-11-01 → 2024-10-31 | ¥380m |
| Life Createreportable segment | revenue external | 2023-11-01 → 2024-10-31 | ¥380m |
| Life Createreportable segment | segment assets | at 2024-10-31 | ¥841m |
| Life Createreportable segment | segment profit | 2023-11-01 → 2024-10-31 | ¥70m |
| Real Estatereportable segment | depreciation | 2023-11-01 → 2024-10-31 | ¥3m |
| Real Estatereportable segment | revenue | 2023-11-01 → 2024-10-31 | ¥16m |
| Real Estatereportable segment | revenue external | 2023-11-01 → 2024-10-31 | ¥16m |
| Real Estatereportable segment | segment profit | 2023-11-01 → 2024-10-31 | ¥10m |
| Solar Power Electricity Sales Businessreportable segment | capex | 2023-11-01 → 2024-10-31 | ¥2m |
| Solar Power Electricity Sales Businessreportable segment | depreciation | 2023-11-01 → 2024-10-31 | ¥116m |
| Solar Power Electricity Sales Businessreportable segment | revenue | 2023-11-01 → 2024-10-31 | ¥447m |
| Solar Power Electricity Sales Businessreportable segment | revenue external | 2023-11-01 → 2024-10-31 | ¥447m |
| Solar Power Electricity Sales Businessreportable segment | segment assets | at 2024-10-31 | ¥1.8bn |
| Solar Power Electricity Sales Businessreportable segment | segment profit | 2023-11-01 → 2024-10-31 | ¥285m |
| Timberreportable segment | capex | 2023-11-01 → 2024-10-31 | ¥47m |
| Timberreportable segment | depreciation | 2023-11-01 → 2024-10-31 | ¥422m |
| Timberreportable segment | employees | at 2024-10-31 | 94 pure |
| Timberreportable segment | revenue | 2023-11-01 → 2024-10-31 | ¥7.3bn |
| Timberreportable segment | revenue external | 2023-11-01 → 2024-10-31 | ¥7.3bn |
| Timberreportable segment | segment assets | at 2024-10-31 | ¥4.9bn |
| Timberreportable segment | segment profit | 2023-11-01 → 2024-10-31 | ¥429m |
| —segment total | capex | 2023-11-01 → 2024-10-31 | ¥117m |
| —segment total | depreciation | 2023-11-01 → 2024-10-31 | ¥609m |
| —segment total | employees | at 2024-10-31 | 192 pure |
| —segment total | revenue | 2023-11-01 → 2024-10-31 | ¥11.4bn |
| —segment total | revenue external | 2023-11-01 → 2024-10-31 | ¥11.4bn |
| —segment total | segment assets | at 2024-10-31 | ¥11.2bn |
| —segment total | segment profit | 2023-11-01 → 2024-10-31 | ¥939m |
| House And Ecoreportable segment | employees | at 2024-10-31 | 65 pure |
| Life Createreportable segment | employees | at 2024-10-31 | 13 pure |
| Timberreportable segment | employees | at 2024-10-31 | 94 pure |
| —segment total | employees | at 2024-10-31 | 172 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,373
| Item | Context | Value | Unit |
|---|---|---|---|
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0237 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.0256 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.1693 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0079 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0013 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.7722 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 293000 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.1665 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 164000 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.0930 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 142000 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0809 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 50000 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0283 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 45000 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0255 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 44000 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0254 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 44000 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0249 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 41000 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0237 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 40000 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.0227 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 28000 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.0159 | |
| Number of shares held | CurrentYearInstant | 895000 | |
| Shareholding ratio | CurrentYearInstant | 0.5069 | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1300 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1761800 | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 17618 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember | 4004 | |
| Number of shares issued shares voting rights | CurrentYearInstant | 1767104 | |
| Number of voting rights issued shares voting rights | CurrentYearInstant | 17618 | |
| Number of shares held in own name treasury shares etc | CurrentYearInstant_Row1Member | 1300 | |
| Number of shares held in others names treasury shares etc | CurrentYearInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentYearInstant_Row1Member | 1300 | |
| Shareholding ratio treasury shares etc | CurrentYearInstant_Row1Member | 0.0007 | |
| Number of shares held in own name treasury shares etc | CurrentYearInstant | 1300 | |
| Number of shares held in others names treasury shares etc | CurrentYearInstant | － | |
| Total number of shares held treasury shares etc | CurrentYearInstant | 1300 | |
| Shareholding ratio treasury shares etc | CurrentYearInstant | 0.0007 | |
| Total amount of dividends dividends of surplus | FilingDateInstant_Row1Member | 118000000 | JPY |
| Dividend per share dividends of surplus | FilingDateInstant_Row1Member | 67.00 | |
| Number of male directors and other officers | FilingDateInstant | 11 | |
| Number of female directors and other officers | FilingDateInstant | 0 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |