Quarterly report · Q1
7827.TEDINET S100T1VS
Period2023-11-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥11.6bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥113m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥123m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥108m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥674m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥116m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥108m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥242m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥72m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥760m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥208m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥12.0bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥7.2bn | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥601m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥794m | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥41.07 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥432.54 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.43 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥66.6 | 2022-11-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 41.7% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,760,787 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,760,787 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,753,818 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥428m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥428m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥17m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥84m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥84m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥9m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥13m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥13m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥9m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥88m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥88m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥49m |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥1.8bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥1.8bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥142m |
| —segment total | revenue | 2023-11-01 → 2024-01-31 | ¥2.5bn |
| —segment total | revenue external | 2023-11-01 → 2024-01-31 | ¥2.5bn |
| —segment total | segment profit | 2023-11-01 → 2024-01-31 | ¥192m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥519m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥519m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥21m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥94m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥94m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥1m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥18m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥18m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥12m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥88m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥88m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥45m |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.0bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.0bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥161m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥2.8bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥2.8bn |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥197m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4955654000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 42073000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 56566000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -95000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -450000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 41977000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 56116000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5042556000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5011770000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12212224000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12011611000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2764693000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2455393000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2288509000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1988603000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 476184000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 466789000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 353395000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 353416000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 122788000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 113372000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 649000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 798000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 98000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 147000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 1200000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 1200000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration_NonConsolidatedMember | 909000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 745000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1041000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3603000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3188000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 9670000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 8057000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 656000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 324000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 10327000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 8381000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 116065000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 108179000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 125634000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 125634000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 72000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 72000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |