Quarterly report · Q3
7827.TEDINET S100RU6N
Period2022-11-01 → 2023-07-31
Filed2023-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2022-11-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥11.3bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥544m | 2022-11-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥602m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥551m | 2022-11-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥792m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥630m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥828m | 2022-11-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥630m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥620m | 2022-11-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥542m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥429m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥12.8bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥13.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥13.2bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥696m | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥797m | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥353.26 | 2022-11-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.36 | 2023-05-01 → 2023-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.51 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.4 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.35 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.3% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,760,787 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,753,818 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,753,818 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥306m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥306m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥19m |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥2.7bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥2.7bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥105m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥46m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥46m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥31m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥325m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥325m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥196m |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥5.8bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥5.8bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥419m |
| —segment total | revenue | 2022-11-01 → 2023-07-31 | ¥9.1bn |
| —segment total | revenue external | 2022-11-01 → 2023-07-31 | ¥9.1bn |
| —segment total | segment profit | 2022-11-01 → 2023-07-31 | ¥771m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥308m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥308m |
| jpcrp040300-q3r_E00639-000Amusementreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥36m |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00639-000House And Ecoreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥74m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥64m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥64m |
| jpcrp040300-q3r_E00639-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥41m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥358m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥358m |
| jpcrp040300-q3r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥216m |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E00639-000Timberreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥440m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥8.6bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥8.6bn |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥807m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 13391000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 91707000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 124462000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 66783000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 90857000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -4006000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3351000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 154483000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 211968000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7070423000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6608689000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12996323000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12809691000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 829820000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 773148000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 226597000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 208043000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1125926000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1112285000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 234903000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 129734000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 86475000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 43039000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 44000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 67000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 784943000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 748216000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3838710000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3414533000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4450060000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4149541000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 134284000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 133559000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8025000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8072000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 242336000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 202132000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4834705000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4493306000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8673415000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7907839000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 695594000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 699615000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 523594000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 527615000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3084753000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3635050000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1182000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |