Quarterly report · Q2
7827.TEDINET S100QXD6
Period2022-11-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥11.3bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥362m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥362m | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥375m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥792m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥394m | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥652m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥394m | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥488m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥542m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥269m | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥13.3bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥13.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥785m | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥797m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥695m | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥707m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥694m | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥421m | at 2021-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥27m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥570m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥348m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥140m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥334m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥253m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥277.9 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.47 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.51 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.05 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.29 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 35.7% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,760,787 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,753,818 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,753,818 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00639-000House And Ecoreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥1.9bn |
| jpcrp040300-q2r_E00639-000House And Ecoreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥1.9bn |
| jpcrp040300-q2r_E00639-000House And Ecoreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥67m |
| jpcrp040300-q2r_E00639-000Life Createreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥195m |
| jpcrp040300-q2r_E00639-000Life Createreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥195m |
| jpcrp040300-q2r_E00639-000Life Createreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥917,000 |
| jpcrp040300-q2r_E00639-000Real Estatereportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥33m |
| jpcrp040300-q2r_E00639-000Real Estatereportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥33m |
| jpcrp040300-q2r_E00639-000Real Estatereportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥22m |
| jpcrp040300-q2r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥201m |
| jpcrp040300-q2r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥201m |
| jpcrp040300-q2r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥115m |
| jpcrp040300-q2r_E00639-000Timberreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥4.0bn |
| jpcrp040300-q2r_E00639-000Timberreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥4.0bn |
| jpcrp040300-q2r_E00639-000Timberreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥311m |
| —segment total | revenue | 2022-11-01 → 2023-04-30 | ¥6.3bn |
| —segment total | revenue external | 2022-11-01 → 2023-04-30 | ¥6.3bn |
| —segment total | segment profit | 2022-11-01 → 2023-04-30 | ¥516m |
| jpcrp040300-q2r_E00639-000House And Ecoreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥1.2bn |
| jpcrp040300-q2r_E00639-000House And Ecoreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥1.2bn |
| jpcrp040300-q2r_E00639-000House And Ecoreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥68m |
| jpcrp040300-q2r_E00639-000Life Createreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥187m |
| jpcrp040300-q2r_E00639-000Life Createreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥187m |
| jpcrp040300-q2r_E00639-000Life Createreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥10m |
| jpcrp040300-q2r_E00639-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥43m |
| jpcrp040300-q2r_E00639-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥43m |
| jpcrp040300-q2r_E00639-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥27m |
| jpcrp040300-q2r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥206m |
| jpcrp040300-q2r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥206m |
| jpcrp040300-q2r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥110m |
| jpcrp040300-q2r_E00639-000Timberreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥4.0bn |
| jpcrp040300-q2r_E00639-000Timberreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥4.0bn |
| jpcrp040300-q2r_E00639-000Timberreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥284m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥5.6bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥5.6bn |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥499m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 956962000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 226597000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 322085000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1125926000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1258254000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 234903000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 225126000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 86475000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 99653000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 44000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 31000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 784943000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 741304000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3838710000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3903419000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4450060000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4327188000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 134284000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 130082000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8025000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8056000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 242336000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 214053000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4834705000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4679381000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8673415000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8582800000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 695594000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 699615000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 523594000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 527615000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3084753000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3502250000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1182000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1182000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4302760000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4728299000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 20305000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 29798000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -158000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 121000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 20146000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 29920000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4322907000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4758220000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12996323000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13341020000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5649756000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |