Tokyo Tape
Sign in
← Orvis

Annual report

7827.TEDINET S100Q18Y
Period2021-11-01 → 2022-10-31
Filed2023-01-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥11.3bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥9.4bn2020-11-01 → 2021-10-31StandaloneNet sales
Revenue¥9.0bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Revenue¥8.5bn2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Operating income¥771m2021-11-01 → 2022-10-31StandaloneOperating income
Operating income¥230m2020-11-01 → 2021-10-31StandaloneOperating income
Ordinary income¥792m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥238m2020-11-01 → 2021-10-31StandaloneOrdinary income
Ordinary income¥272m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥20m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10m2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥793m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥165m2020-11-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥542m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥94m2020-11-01 → 2021-10-31StandaloneProfit loss
Net income¥194m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥394m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Net income¥697m2017-11-01 → 2018-10-31dStandaloneNet income loss (5-year summary)
Total assets¥13.0bnat 2022-10-31StandaloneAssets
Total assets¥13.8bnat 2021-10-31StandaloneAssets
Total assets¥14.2bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total assets¥14.6bnat 2018-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.7bnat 2022-10-31StandaloneLiabilities
Total liabilities¥10.0bnat 2021-10-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2022-10-31StandaloneNet assets
Net assets / equity¥3.8bnat 2021-10-31StandaloneNet assets
Net assets / equity¥3.7bnat 2020-10-31dStandaloneNet assets
Net assets / equity¥3.6bnat 2019-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2018-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥797mat 2022-10-31StandaloneCash and deposits
Cash and deposits¥511mat 2021-10-31StandaloneCash and deposits
Cash & equivalents¥707mat 2022-10-31StandaloneCash and cash equivalents
Cash & equivalents¥421mat 2021-10-31StandaloneCash and cash equivalents
Cash & equivalents¥523mat 2020-10-31dStandaloneCash and cash equivalents
Cash & equivalents¥347mat 2019-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥401mat 2018-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2021-11-01 → 2022-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥703m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥981m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥90m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥548m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥140m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥184m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥189m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥431m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥360m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2021-11-01 → 2022-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥622m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥616m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥396m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥201m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥309.512021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.732020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.912019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥227.622018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥402.622017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-11-01 → 2021-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-11-01 → 2018-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,466.63at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,181.16at 2021-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,146.1at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,060.93at 2019-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,854.24at 2018-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.3%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.2%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.8%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2018-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2020-11-01 → 2021-10-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE11.6%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
ROE24.2%2017-11-01 → 2018-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,753,818at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,745,356at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,738,596at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,732,000at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,732,000at 2018-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees189at 2022-10-31StandaloneNumber of employees
Employees191at 2021-10-31StandaloneNumber of employees
Employees189at 2020-10-31dStandaloneNumber of employees
Employees175at 2019-10-31dStandaloneNumber of employees
Employees173at 2018-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 73
SegmentItemPeriodValue
House And Ecoreportable segmentcapex2021-11-01 → 2022-10-31¥46m
House And Ecoreportable segmentdepreciation2021-11-01 → 2022-10-31¥65m
House And Ecoreportable segmentemployeesat 2022-10-3169 pure
House And Ecoreportable segmentrevenue2021-11-01 → 2022-10-31¥2.3bn
House And Ecoreportable segmentrevenue external2021-11-01 → 2022-10-31¥2.3bn
House And Ecoreportable segmentsegment assetsat 2022-10-31¥2.6bn
House And Ecoreportable segmentsegment profit2021-11-01 → 2022-10-31¥103m
Life Createreportable segmentcapex2021-11-01 → 2022-10-31¥61m
Life Createreportable segmentdepreciation2021-11-01 → 2022-10-31¥25m
Life Createreportable segmentemployeesat 2022-10-3118 pure
Life Createreportable segmentrevenue2021-11-01 → 2022-10-31¥422m
Life Createreportable segmentrevenue external2021-11-01 → 2022-10-31¥422m
Life Createreportable segmentsegment assetsat 2022-10-31¥823m
Life Createreportable segmentsegment profit2021-11-01 → 2022-10-31¥56m
Real Estatereportable segmentdepreciation2021-11-01 → 2022-10-31¥14m
Real Estatereportable segmentrevenue2021-11-01 → 2022-10-31¥85m
Real Estatereportable segmentrevenue external2021-11-01 → 2022-10-31¥85m
Real Estatereportable segmentsegment assetsat 2022-10-31¥402m
Real Estatereportable segmentsegment profit2021-11-01 → 2022-10-31¥53m
Solar Power Electricity Sales Businessreportable segmentcapex2021-11-01 → 2022-10-31¥1m
Solar Power Electricity Sales Businessreportable segmentdepreciation2021-11-01 → 2022-10-31¥148m
Solar Power Electricity Sales Businessreportable segmentrevenue2021-11-01 → 2022-10-31¥491m
Solar Power Electricity Sales Businessreportable segmentrevenue external2021-11-01 → 2022-10-31¥491m
Solar Power Electricity Sales Businessreportable segmentsegment assetsat 2022-10-31¥2.1bn
Solar Power Electricity Sales Businessreportable segmentsegment profit2021-11-01 → 2022-10-31¥299m
Timberreportable segmentcapex2021-11-01 → 2022-10-31¥13m
Timberreportable segmentdepreciation2021-11-01 → 2022-10-31¥412m
Timberreportable segmentemployeesat 2022-10-3190 pure
Timberreportable segmentrevenue2021-11-01 → 2022-10-31¥8.0bn
Timberreportable segmentrevenue external2021-11-01 → 2022-10-31¥8.0bn
Timberreportable segmentsegment assetsat 2022-10-31¥5.9bn
Timberreportable segmentsegment profit2021-11-01 → 2022-10-31¥534m
—segment totalcapex2021-11-01 → 2022-10-31¥121m
—segment totaldepreciation2021-11-01 → 2022-10-31¥663m
—segment totalrevenue2021-11-01 → 2022-10-31¥11.3bn
—segment totalrevenue external2021-11-01 → 2022-10-31¥11.3bn
—segment totalsegment assetsat 2022-10-31¥11.8bn
—segment totalsegment profit2021-11-01 → 2022-10-31¥1.0bn
House And Ecoreportable segmentcapex2020-11-01 → 2021-10-31¥115m
House And Ecoreportable segmentdepreciation2020-11-01 → 2021-10-31¥58m
House And Ecoreportable segmentrevenue2020-11-01 → 2021-10-31¥1.8bn
House And Ecoreportable segmentrevenue external2020-11-01 → 2021-10-31¥1.8bn
House And Ecoreportable segmentsegment assetsat 2021-10-31¥3.6bn
House And Ecoreportable segmentsegment profit2020-11-01 → 2021-10-31¥26m
Life Createreportable segmentcapex2020-11-01 → 2021-10-31¥28m
Life Createreportable segmentdepreciation2020-11-01 → 2021-10-31¥34m
Life Createreportable segmentrevenue2020-11-01 → 2021-10-31¥399m
Life Createreportable segmentrevenue external2020-11-01 → 2021-10-31¥399m
Life Createreportable segmentsegment assetsat 2021-10-31¥787m
Life Createreportable segmentsegment profit2020-11-01 → 2021-10-31¥31m
Real Estatereportable segmentdepreciation2020-11-01 → 2021-10-31¥14m
Real Estatereportable segmentrevenue2020-11-01 → 2021-10-31¥90m
Real Estatereportable segmentrevenue external2020-11-01 → 2021-10-31¥90m
Real Estatereportable segmentsegment assetsat 2021-10-31¥417m
Real Estatereportable segmentsegment profit2020-11-01 → 2021-10-31¥58m
Solar Power Electricity Sales Businessreportable segmentcapex2020-11-01 → 2021-10-31¥2m
Solar Power Electricity Sales Businessreportable segmentdepreciation2020-11-01 → 2021-10-31¥166m
Solar Power Electricity Sales Businessreportable segmentrevenue2020-11-01 → 2021-10-31¥480m
Solar Power Electricity Sales Businessreportable segmentrevenue external2020-11-01 → 2021-10-31¥480m
Solar Power Electricity Sales Businessreportable segmentsegment assetsat 2021-10-31¥2.2bn
Solar Power Electricity Sales Businessreportable segmentsegment profit2020-11-01 → 2021-10-31¥264m
Timberreportable segmentcapex2020-11-01 → 2021-10-31¥8m
Timberreportable segmentdepreciation2020-11-01 → 2021-10-31¥414m
Timberreportable segmentrevenue2020-11-01 → 2021-10-31¥6.6bn
Timberreportable segmentrevenue external2020-11-01 → 2021-10-31¥6.6bn
Timberreportable segmentsegment assetsat 2021-10-31¥5.8bn
Timberreportable segmentsegment profit2020-11-01 → 2021-10-31¥105m
—segment totalcapex2020-11-01 → 2021-10-31¥152m
—segment totaldepreciation2020-11-01 → 2021-10-31¥687m
—segment totalrevenue2020-11-01 → 2021-10-31¥9.4bn
—segment totalrevenue external2020-11-01 → 2021-10-31¥9.4bn
—segment totalsegment assetsat 2021-10-31¥12.9bn
—segment totalsegment profit2020-11-01 → 2021-10-31¥485m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,211
ItemContextValueUnit
Prepaid expensesCurrentYearInstant_NonConsolidatedMember43172000JPY
Other caPrior1YearInstant_NonConsolidatedMember14514000JPY
Other caCurrentYearInstant_NonConsolidatedMember6751000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-811000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-1947000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6141776000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember5925899000JPY
Assets for lease ppePrior1YearInstant_NonConsolidatedMember328513000JPY
Assets for lease ppeCurrentYearInstant_NonConsolidatedMember336714000JPY
Accumulated depreciation assets for lease ppePrior1YearInstant_NonConsolidatedMember-213084000JPY
Accumulated depreciation assets for lease ppeCurrentYearInstant_NonConsolidatedMember-236754000JPY
Assets for lease net ppePrior1YearInstant_NonConsolidatedMember115428000JPY
Assets for lease net ppeCurrentYearInstant_NonConsolidatedMember99959000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember1752268000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember1795913000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-740668000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-802955000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1011600000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember992957000JPY
StructuresPrior1YearInstant_NonConsolidatedMember682456000JPY
StructuresCurrentYearInstant_NonConsolidatedMember688446000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-259008000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-298483000JPY
Structures netPrior1YearInstant_NonConsolidatedMember423448000JPY
Structures netCurrentYearInstant_NonConsolidatedMember389963000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember4896217000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember4903431000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-2283912000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-2740780000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember2612304000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember2162650000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember157929000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember162954000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-142377000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-150050000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember15551000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember12903000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember159786000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember164424000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-124262000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-138041000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember35523000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember26382000JPY
LandPrior1YearInstant_NonConsolidatedMember3054651000JPY
LandCurrentYearInstant_NonConsolidatedMember3061501000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember393236000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember393236000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-206352000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-240931000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember186883000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-10-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · operating cash flownon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · operating cash flownon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass