Quarterly report · Q3
7821.TEDINET S100QQG4
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.4bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥36.9bn | 2021-09-21 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.2bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2021-09-21 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.1bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-09-21 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.5bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥71.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥68.8bn | at 2022-06-30 | Cons. | Assets |
| Total liabilities | ¥30.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥27.1bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥41.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.6bn | at 2022-06-30 | Cons. | Net assets |
| Cash and deposits | ¥10.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥113.45 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.53 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.46 | 2021-09-21 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥101.36 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.8 | 2021-09-21 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥780m |
| jpcrp040300-q3r_E02492-000Industrial Infrastructurereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥14.5bn |
| jpcrp040300-q3r_E02492-000Industrial Infrastructurereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥14.5bn |
| jpcrp040300-q3r_E02492-000Industrial Infrastructurereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q3r_E02492-000Industrial Infrastructurereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E02492-000Social Infrastructurereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥22.9bn |
| jpcrp040300-q3r_E02492-000Social Infrastructurereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥22.9bn |
| jpcrp040300-q3r_E02492-000Social Infrastructurereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q3r_E02492-000Social Infrastructurereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥4.9bn |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥37.4bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥37.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥15m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥7.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant | 3582000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 53000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 35000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 41000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 39000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1145000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1195000000 | JPY |
| Other ncl | Prior1YearInstant | 46000000 | JPY |
| Other ncl | CurrentQuarterInstant | 46000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 18603000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 19205000000 | JPY |
| Liabilities | Prior1YearInstant | 27115000000 | JPY |
| Liabilities | CurrentQuarterInstant | 30205000000 | JPY |
| Capital stock | Prior1YearInstant | 3472000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3472000000 | JPY |
| Capital surplus | Prior1YearInstant | 3447000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3461000000 | JPY |
| Retained earnings | Prior1YearInstant | 35357000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38050000000 | JPY |
| Treasury stock | Prior1YearInstant | -1778000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4966000000 | JPY |
| Shareholders equity | Prior1YearInstant | 40497000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 40018000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 602000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 417000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 479000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 492000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -3000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1078000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 906000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 68000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 68000000 | JPY |
| Net assets | Prior1YearInstant | 41644000000 | JPY |
| Net assets | CurrentQuarterInstant | 40992000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 68760000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 71197000000 | JPY |
| Net sales | CurrentYTDDuration | 37414000000 | JPY |
| Cost of sales | CurrentYTDDuration | 24105000000 | JPY |
| Gross profit | CurrentYTDDuration | 13308000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7104000000 | JPY |
| Operating income | CurrentYTDDuration | 6203000000 | JPY |
| Interest income noi | CurrentYTDDuration | 14000000 | JPY |
| Interest on securities noi | CurrentYTDDuration | 9000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 11000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 55000000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 5000000 | JPY |
| Other noi | CurrentYTDDuration | 40000000 | JPY |
| Non operating income | CurrentYTDDuration | 139000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |