Quarterly report · Q3
7821.TEDINET S100QQG4
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.4bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥36.9bn | 2021-09-21 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.2bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2021-09-21 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.1bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-09-21 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.5bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥71.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥68.8bn | at 2022-06-30 | Cons. | Assets |
| Total liabilities | ¥30.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥27.1bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥41.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.6bn | at 2022-06-30 | Cons. | Net assets |
| Cash and deposits | ¥10.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥113.45 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.53 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.46 | 2021-09-21 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥101.36 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.8 | 2021-09-21 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥780m |
| jpcrp040300-q3r_E02492-000Industrial Infrastructurereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥14.5bn |
| jpcrp040300-q3r_E02492-000Industrial Infrastructurereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥14.5bn |
| jpcrp040300-q3r_E02492-000Industrial Infrastructurereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q3r_E02492-000Industrial Infrastructurereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E02492-000Social Infrastructurereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥22.9bn |
| jpcrp040300-q3r_E02492-000Social Infrastructurereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥22.9bn |
| jpcrp040300-q3r_E02492-000Social Infrastructurereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q3r_E02492-000Social Infrastructurereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥4.9bn |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥37.4bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥37.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥15m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥7.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Right of trademark | CurrentQuarterInstant | 522000000 | JPY |
| Asset of technology ia | Prior1YearInstant | 52000000 | JPY |
| Asset of technology ia | CurrentQuarterInstant | 24000000 | JPY |
| Other ia | Prior1YearInstant | 516000000 | JPY |
| Other ia | CurrentQuarterInstant | 732000000 | JPY |
| Intangible assets | Prior1YearInstant | 1245000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1375000000 | JPY |
| Investment securities | Prior1YearInstant | 5087000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3768000000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | Prior1YearInstant | 120000000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | CurrentQuarterInstant | 120000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 635000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 899000000 | JPY |
| Other ioa | Prior1YearInstant | 614000000 | JPY |
| Other ioa | CurrentQuarterInstant | 647000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6457000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5435000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 31280000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 32039000000 | JPY |
| Assets | Prior1YearInstant | 68760000000 | JPY |
| Assets | CurrentQuarterInstant | 71197000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1831000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1839000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1675000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1892000000 | JPY |
| Short term loans payable | Prior1YearInstant | 984000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2419000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 356000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 336000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1523000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1645000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 421000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 560000000 | JPY |
| Income taxes payable | Prior1YearInstant | 406000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1156000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 846000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 621000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 38000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 112000000 | JPY |
| Other cl | Prior1YearInstant | 428000000 | JPY |
| Other cl | CurrentQuarterInstant | 415000000 | JPY |
| Current liabilities | Prior1YearInstant | 8512000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10999000000 | JPY |
| Bonds with subscription rights to shares ncl | Prior1YearInstant | 12022000000 | JPY |
| Bonds with subscription rights to shares ncl | CurrentQuarterInstant | 12013000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1868000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1679000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 613000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 613000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2812000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |