Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥23.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥24.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥25.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥27.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥33.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.7bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥775m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥2.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥3.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥44.3bnat 2026-03-31Cons.Assets
Total assets¥42.3bnat 2025-03-31Cons.Assets
Total assets¥45.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥43.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥42.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥11.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥11.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥31.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥32.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥32.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥30.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥11.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥10.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥335m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥934m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥540m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥939m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥62.212025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.042023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.122022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.312021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,397.3at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,327.49at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,388.37at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,261.8at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,176.97at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio71.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-9.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE6.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,118at 2026-03-31Cons.Number of employees
Employees1,236at 2025-03-31Cons.Number of employees
Employees1,418at 2024-03-31vCons.Number of employees
Employees1,597at 2023-03-31vCons.Number of employees
Employees1,844at 2022-03-31vCons.Number of employees
Revenue¥9.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥9.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.4bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.4bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥819m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥955m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥15.4bnat 2026-03-31StandaloneAssets
Total assets¥14.5bnat 2025-03-31StandaloneAssets
Total assets¥14.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥10.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥10.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥60.632025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.982024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.632023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.132022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.582021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥322021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥461.33at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥425.61at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥419.66at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥436.62at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥433.16at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio68.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE13.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued25,060,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees220at 2026-03-31StandaloneNumber of employees
Employees220at 2025-03-31StandaloneNumber of employees
Employees225at 2024-03-31vStandaloneNumber of employees
Employees223at 2023-03-31vStandaloneNumber of employees
Employees235at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥55m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥55m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥3.7bn
Chinareportable segmentcapex2025-04-01 → 2026-03-31¥186m
Chinareportable segmentdepreciation2025-04-01 → 2026-03-31¥681m
Chinareportable segmentemployeesat 2026-03-31898 pure
Chinareportable segmentrevenue2025-04-01 → 2026-03-31¥13.6bn
Chinareportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥54m
Chinareportable segmentsegment assetsat 2026-03-31¥32.6bn
Chinareportable segmentsegment profit2025-04-01 → 2026-03-31¥327m
JAPANreportable segmentcapex2025-04-01 → 2026-03-31¥386m
JAPANreportable segmentdepreciation2025-04-01 → 2026-03-31¥121m
JAPANreportable segmentemployeesat 2026-03-31220 pure
JAPANreportable segmentrevenue2025-04-01 → 2026-03-31¥9.9bn
JAPANreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥769,000
JAPANreportable segmentsegment assetsat 2026-03-31¥15.4bn
JAPANreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.4bn
—segment totalcapex2025-04-01 → 2026-03-31¥572m
—segment totaldepreciation2025-04-01 → 2026-03-31¥802m
—segment totalrevenue2025-04-01 → 2026-03-31¥23.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥55m
—segment totalsegment assetsat 2026-03-31¥48.0bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.7bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥111m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥111m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥3.9bn
Chinareportable segmentcapex2024-04-01 → 2025-03-31¥109m
Chinareportable segmentdepreciation2024-04-01 → 2025-03-31¥624m
Chinareportable segmentrevenue2024-04-01 → 2025-03-31¥14.6bn
Chinareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥106m
Chinareportable segmentsegment assetsat 2025-03-31¥31.7bn
Chinareportable segmentsegment profit2024-04-01 → 2025-03-31−¥235m
JAPANreportable segmentcapex2024-04-01 → 2025-03-31¥476m
JAPANreportable segmentdepreciation2024-04-01 → 2025-03-31¥111m
JAPANreportable segmentrevenue2024-04-01 → 2025-03-31¥9.5bn
JAPANreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
JAPANreportable segmentsegment assetsat 2025-03-31¥14.5bn
JAPANreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.0bn
—segment totalcapex2024-04-01 → 2025-03-31¥585m
—segment totaldepreciation2024-04-01 → 2025-03-31¥735m
—segment totalrevenue2024-04-01 → 2025-03-31¥24.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥111m
—segment totalsegment assetsat 2025-03-31¥46.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥775m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,492
ItemContextValueUnit
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-335313000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1142820000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1125635000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2169100000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-938698000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-540181000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant5537007000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant5980253000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant4139774000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant4632614000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant5591049000JPY
Number of employeesPrior4YearInstant1844
Number of employeesPrior3YearInstant1597
Number of employeesPrior2YearInstant1418
Number of employeesPrior1YearInstant1236
Number of employeesCurrentYearInstant1118
Average number of temporary workersPrior4YearInstant63
Average number of temporary workersPrior3YearInstant40
Average number of temporary workersPrior2YearInstant59
Average number of temporary workersPrior1YearInstant29
Average number of temporary workersCurrentYearInstant24
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember8819738000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember9785135000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember10233147000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember9527379000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember9899150000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1543928000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1335505000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember1590636000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1178807000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1923867000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1116954000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember955301000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember1105914000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember818824000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1379740000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1117501000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1117501000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1117501000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1117501000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1117501000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember25060000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember25060000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember25060000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember25060000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember25060000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember10853511000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember10940343000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember9550051000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember9685412000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass