Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥23.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥24.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥25.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥27.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥33.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.7bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥775m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥2.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥3.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥44.3bnat 2026-03-31Cons.Assets
Total assets¥42.3bnat 2025-03-31Cons.Assets
Total assets¥45.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥43.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥42.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥11.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥11.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥31.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥32.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥32.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥30.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥11.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥10.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥335m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥934m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥540m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥939m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥62.212025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.042023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.122022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.312021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,397.3at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,327.49at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,388.37at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,261.8at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,176.97at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio71.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-9.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE6.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,118at 2026-03-31Cons.Number of employees
Employees1,236at 2025-03-31Cons.Number of employees
Employees1,418at 2024-03-31vCons.Number of employees
Employees1,597at 2023-03-31vCons.Number of employees
Employees1,844at 2022-03-31vCons.Number of employees
Revenue¥9.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥9.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.4bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.4bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥819m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥955m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥15.4bnat 2026-03-31StandaloneAssets
Total assets¥14.5bnat 2025-03-31StandaloneAssets
Total assets¥14.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥10.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥10.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥60.632025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.982024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.632023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.132022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.582021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥322021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥461.33at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥425.61at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥419.66at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥436.62at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥433.16at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio68.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE13.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued25,060,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees220at 2026-03-31StandaloneNumber of employees
Employees220at 2025-03-31StandaloneNumber of employees
Employees225at 2024-03-31vStandaloneNumber of employees
Employees223at 2023-03-31vStandaloneNumber of employees
Employees235at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥55m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥55m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥3.7bn
Chinareportable segmentcapex2025-04-01 → 2026-03-31¥186m
Chinareportable segmentdepreciation2025-04-01 → 2026-03-31¥681m
Chinareportable segmentemployeesat 2026-03-31898 pure
Chinareportable segmentrevenue2025-04-01 → 2026-03-31¥13.6bn
Chinareportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥54m
Chinareportable segmentsegment assetsat 2026-03-31¥32.6bn
Chinareportable segmentsegment profit2025-04-01 → 2026-03-31¥327m
JAPANreportable segmentcapex2025-04-01 → 2026-03-31¥386m
JAPANreportable segmentdepreciation2025-04-01 → 2026-03-31¥121m
JAPANreportable segmentemployeesat 2026-03-31220 pure
JAPANreportable segmentrevenue2025-04-01 → 2026-03-31¥9.9bn
JAPANreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥769,000
JAPANreportable segmentsegment assetsat 2026-03-31¥15.4bn
JAPANreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.4bn
—segment totalcapex2025-04-01 → 2026-03-31¥572m
—segment totaldepreciation2025-04-01 → 2026-03-31¥802m
—segment totalrevenue2025-04-01 → 2026-03-31¥23.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥55m
—segment totalsegment assetsat 2026-03-31¥48.0bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.7bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥111m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥111m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥3.9bn
Chinareportable segmentcapex2024-04-01 → 2025-03-31¥109m
Chinareportable segmentdepreciation2024-04-01 → 2025-03-31¥624m
Chinareportable segmentrevenue2024-04-01 → 2025-03-31¥14.6bn
Chinareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥106m
Chinareportable segmentsegment assetsat 2025-03-31¥31.7bn
Chinareportable segmentsegment profit2024-04-01 → 2025-03-31−¥235m
JAPANreportable segmentcapex2024-04-01 → 2025-03-31¥476m
JAPANreportable segmentdepreciation2024-04-01 → 2025-03-31¥111m
JAPANreportable segmentrevenue2024-04-01 → 2025-03-31¥9.5bn
JAPANreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
JAPANreportable segmentsegment assetsat 2025-03-31¥14.5bn
JAPANreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.0bn
—segment totalcapex2024-04-01 → 2025-03-31¥585m
—segment totaldepreciation2024-04-01 → 2025-03-31¥735m
—segment totalrevenue2024-04-01 → 2025-03-31¥24.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥111m
—segment totalsegment assetsat 2025-03-31¥46.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥775m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,492
ItemContextValueUnit
Comprehensive income (5-year summary)CurrentYearDuration2322167000JPY
Net assets (5-year summary)Prior4YearInstant30656575000JPY
Net assets (5-year summary)Prior3YearInstant32868139000JPY
Net assets (5-year summary)Prior2YearInstant32800309000JPY
Net assets (5-year summary)Prior1YearInstant31036654000JPY
Net assets (5-year summary)CurrentYearInstant32539578000JPY
Total assets (5-year summary)Prior4YearInstant42354208000JPY
Total assets (5-year summary)Prior3YearInstant43595680000JPY
Total assets (5-year summary)Prior2YearInstant44951975000JPY
Total assets (5-year summary)Prior1YearInstant42309302000JPY
Total assets (5-year summary)CurrentYearInstant44319226000JPY
Net assets per share (5-year summary)Prior4YearInstant1176.97
Net assets per share (5-year summary)Prior3YearInstant1261.80
Net assets per share (5-year summary)Prior2YearInstant1388.37
Net assets per share (5-year summary)Prior1YearInstant1327.49
Net assets per share (5-year summary)CurrentYearInstant1397.30
Basic earnings loss per share (5-year summary)Prior4YearDuration153.31
Basic earnings loss per share (5-year summary)Prior3YearDuration75.12
Basic earnings loss per share (5-year summary)Prior2YearDuration56.04
Basic earnings loss per share (5-year summary)Prior1YearDuration-122.71
Basic earnings loss per share (5-year summary)CurrentYearDuration62.21
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.696
Equity to asset ratio (5-year summary)Prior3YearInstant0.725
Equity to asset ratio (5-year summary)Prior2YearInstant0.703
Equity to asset ratio (5-year summary)Prior1YearInstant0.714
Equity to asset ratio (5-year summary)CurrentYearInstant0.717
Rate of return on equity (5-year summary)Prior4YearDuration0.144
Rate of return on equity (5-year summary)Prior3YearDuration0.062
Rate of return on equity (5-year summary)Prior2YearDuration0.042
Rate of return on equity (5-year summary)Prior1YearDuration-0.090
Rate of return on equity (5-year summary)CurrentYearDuration0.046
Price earnings ratio (5-year summary)Prior4YearDuration6.4
Price earnings ratio (5-year summary)Prior3YearDuration13.0
Price earnings ratio (5-year summary)Prior2YearDuration17.4
Price earnings ratio (5-year summary)Prior1YearDuration-6.5
Price earnings ratio (5-year summary)CurrentYearDuration12.8
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1496470000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2413571000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1704024000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2542867000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1745940000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2345269000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-933648000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1557583000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1191694000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass