Annual report

Period2018-04-01 → 2019-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100G60E.

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥6.7bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥5.9bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥6.0bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥5.6bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Operating income−¥2.7bn2018-04-01 → 2019-03-31Cons.Operating income
Operating income−¥877m2017-04-01 → 2018-03-31Cons.Operating income
Ordinary income−¥2.8bn2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income−¥973m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥486m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥517m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥708m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥333m2018-04-01 → 2019-03-31Cons.Income before income taxes
Profit before tax−¥1.3bn2017-04-01 → 2018-03-31Cons.Income before income taxes
Net income (owners)¥96m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥218m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥508m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥595m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥168m2018-04-01 → 2019-03-31Cons.Profit loss
Net income−¥1.3bn2017-04-01 → 2018-03-31Cons.Profit loss
Total assets¥23.8bnat 2019-03-31Cons.Assets
Total assets¥24.3bnat 2018-03-31Cons.Assets
Total assets¥25.0bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥11.4bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2015-03-31dCons.Total assets (5-year summary)
Total liabilities¥19.5bnat 2019-03-31Cons.Liabilities
Total liabilities¥20.0bnat 2018-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2019-03-31Cons.Net assets
Net assets / equity¥4.3bnat 2018-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2017-03-31dCons.Net assets
Net assets / equity¥5.4bnat 2016-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.9bnat 2015-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2019-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2018-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.2bnat 2017-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥14m2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥873m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥777m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥954m2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥45m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.8bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥444m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥486m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥433m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥947m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥11.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥549m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥31m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥37.352018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-547.482017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.92016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.242015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥239.412014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,474.11at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,464.09at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,028.6at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,962.18at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,795.42at 2015-03-31dCons.Net assets per share (5-year summary)
Equity ratio15.8%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.4%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.8%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.5%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
Employees258at 2019-03-31Cons.Number of employees
Employees223at 2018-03-31Cons.Number of employees
Employees204at 2017-03-31dCons.Number of employees
Employees206at 2016-03-31dCons.Number of employees
Employees196at 2015-03-31dCons.Number of employees
Revenue¥5.3bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥4.5bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥4.6bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Operating income−¥3.1bn2018-04-01 → 2019-03-31StandaloneOperating income
Operating income−¥1.2bn2017-04-01 → 2018-03-31StandaloneOperating income
Ordinary income−¥3.1bn2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income−¥1.2bn2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥159m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥284m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥503m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Profit before tax−¥1.5bn2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Net income−¥48m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income−¥1.5bn2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥59m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥412m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥517m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.1bnat 2019-03-31StandaloneAssets
Total assets¥22.5bnat 2018-03-31StandaloneAssets
Total assets¥23.4bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.1bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥19.3bnat 2019-03-31StandaloneLiabilities
Total liabilities¥19.6bnat 2018-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2019-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2018-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2017-03-31dStandaloneNet assets
Net assets / equity¥4.4bnat 2016-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2015-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2019-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2018-03-31StandaloneCash and deposits
EPS (basic)¥-18.812018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-591.52017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.042016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.032015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.862014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,082.7at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,128.84at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,737.38at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,732.62at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,603.07at 2015-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio12.6%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.8%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.3%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.7%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.8%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,660,369at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees154at 2019-03-31StandaloneNumber of employees
Employees129at 2018-03-31StandaloneNumber of employees
Employees112at 2017-03-31dStandaloneNumber of employees
Employees108at 2016-03-31dStandaloneNumber of employees
Employees104at 2015-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2018-04-01 → 2019-03-31¥10m
Reconciling Itemsreconcilingdepreciation2018-04-01 → 2019-03-31¥15m
Reconciling Itemsreconcilingsegment assetsat 2019-03-31¥5.9bn
Reconciling Itemsreconcilingsegment profit2018-04-01 → 2019-03-31−¥201m
Facility Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥19m
Facility Businessreportable segmentemployeesat 2019-03-312 pure
Facility Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥424m
Facility Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥424m
Facility Businessreportable segmentsegment assetsat 2019-03-31¥665m
Facility Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥193m
Wood Environmental Solution Businessreportable segmentcapex2018-04-01 → 2019-03-31¥2.6bn
Wood Environmental Solution Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥3.1bn
Wood Environmental Solution Businessreportable segmentemployeesat 2019-03-31241 pure
Wood Environmental Solution Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥6.3bn
Wood Environmental Solution Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥6.3bn
Wood Environmental Solution Businessreportable segmentsegment assetsat 2019-03-31¥17.3bn
Wood Environmental Solution Businessreportable segmentsegment profit2018-04-01 → 2019-03-31−¥2.7bn
Total Of Reportable Segments And Otherssegment totalcapex2018-04-01 → 2019-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2018-04-01 → 2019-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2018-04-01 → 2019-03-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-04-01 → 2019-03-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-03-31¥18.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2018-04-01 → 2019-03-31−¥2.5bn
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥224m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥16m
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥6.1bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥220m
Facility Businessreportable segmentcapex2017-04-01 → 2018-03-31¥3m
Facility Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥19m
Facility Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥426m
Facility Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥426m
Facility Businessreportable segmentsegment assetsat 2018-03-31¥682m
Facility Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥198m
Wood Environmental Solution Businessreportable segmentcapex2017-04-01 → 2018-03-31¥7.7bn
Wood Environmental Solution Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥1.5bn
Wood Environmental Solution Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥5.9bn
Wood Environmental Solution Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥5.9bn
Wood Environmental Solution Businessreportable segmentsegment assetsat 2018-03-31¥17.5bn
Wood Environmental Solution Businessreportable segmentsegment profit2017-04-01 → 2018-03-31−¥855m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31−¥657m
Wood Environmental Solution Businessreportable segmentemployeesat 2019-03-31139 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,763
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)赤坂有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)池 田      勉
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)荒 川    和 也
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)赤坂有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)池 田      勉
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)荒 川    和 也
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration6043385000JPY
Net sales (5-year summary)Prior3YearDuration5620446000JPY
Net sales (5-year summary)Prior2YearDuration5950589000JPY
Net sales (5-year summary)Prior1YearDuration5921658000JPY
Net sales (5-year summary)CurrentYearDuration6717582000JPY
Ordinary income loss (5-year summary)Prior4YearDuration707860000JPY
Ordinary income loss (5-year summary)Prior3YearDuration516704000JPY
Ordinary income loss (5-year summary)Prior2YearDuration485938000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-972821000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-2821349000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration595449000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration507554000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration217512000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-1402877000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration95702000JPY
Comprehensive income (5-year summary)Prior4YearDuration657839000JPY
Comprehensive income (5-year summary)Prior3YearDuration569667000JPY
Comprehensive income (5-year summary)Prior2YearDuration291747000JPY
Comprehensive income (5-year summary)Prior1YearDuration-1327065000JPY
Comprehensive income (5-year summary)CurrentYearDuration151252000JPY
Net assets (5-year summary)Prior4YearInstant4948737000JPY
Net assets (5-year summary)Prior3YearInstant5436694000JPY
Net assets (5-year summary)Prior2YearInstant5673966000JPY
Net assets (5-year summary)Prior1YearInstant4288982000JPY
Net assets (5-year summary)CurrentYearInstant4382425000JPY
Total assets (5-year summary)Prior4YearInstant11584557000JPY
Total assets (5-year summary)Prior3YearInstant11433806000JPY
Total assets (5-year summary)Prior2YearInstant24950642000JPY
Total assets (5-year summary)Prior1YearInstant24310088000JPY
Total assets (5-year summary)CurrentYearInstant23849817000JPY
Net assets per share (5-year summary)Prior4YearInstant1795.42
Net assets per share (5-year summary)Prior3YearInstant1962.18
Net assets per share (5-year summary)Prior2YearInstant2028.60
Net assets per share (5-year summary)Prior1YearInstant1464.09
Net assets per share (5-year summary)CurrentYearInstant1474.11
Basic earnings loss per share (5-year summary)Prior4YearDuration239.41
Basic earnings loss per share (5-year summary)Prior3YearDuration198.24
Basic earnings loss per share (5-year summary)Prior2YearDuration84.90
Basic earnings loss per share (5-year summary)Prior1YearDuration-547.48
Basic earnings loss per share (5-year summary)CurrentYearDuration37.35
Diluted earnings per share (5-year summary)Prior4YearDuration-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-03-31pass rounding
balance sheet identityconsolidated 2019-03-31pass
balance sheet identitynon_consolidated 2018-03-31pass
balance sheet identitynon_consolidated 2019-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass