Annual report

Period2018-04-01 → 2019-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100G60E.

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥6.7bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥5.9bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥6.0bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥5.6bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Operating income−¥2.7bn2018-04-01 → 2019-03-31Cons.Operating income
Operating income−¥877m2017-04-01 → 2018-03-31Cons.Operating income
Ordinary income−¥2.8bn2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income−¥973m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥486m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥517m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥708m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥333m2018-04-01 → 2019-03-31Cons.Income before income taxes
Profit before tax−¥1.3bn2017-04-01 → 2018-03-31Cons.Income before income taxes
Net income (owners)¥96m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥218m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥508m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥595m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥168m2018-04-01 → 2019-03-31Cons.Profit loss
Net income−¥1.3bn2017-04-01 → 2018-03-31Cons.Profit loss
Total assets¥23.8bnat 2019-03-31Cons.Assets
Total assets¥24.3bnat 2018-03-31Cons.Assets
Total assets¥25.0bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥11.4bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2015-03-31dCons.Total assets (5-year summary)
Total liabilities¥19.5bnat 2019-03-31Cons.Liabilities
Total liabilities¥20.0bnat 2018-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2019-03-31Cons.Net assets
Net assets / equity¥4.3bnat 2018-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2017-03-31dCons.Net assets
Net assets / equity¥5.4bnat 2016-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.9bnat 2015-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2019-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2018-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.2bnat 2017-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥14m2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥873m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥777m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥954m2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥45m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.8bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥444m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥486m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥433m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥947m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥11.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥549m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥31m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥37.352018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-547.482017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.92016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.242015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥239.412014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,474.11at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,464.09at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,028.6at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,962.18at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,795.42at 2015-03-31dCons.Net assets per share (5-year summary)
Equity ratio15.8%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.4%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.8%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.5%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
Employees258at 2019-03-31Cons.Number of employees
Employees223at 2018-03-31Cons.Number of employees
Employees204at 2017-03-31dCons.Number of employees
Employees206at 2016-03-31dCons.Number of employees
Employees196at 2015-03-31dCons.Number of employees
Revenue¥5.3bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥4.5bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥4.6bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Operating income−¥3.1bn2018-04-01 → 2019-03-31StandaloneOperating income
Operating income−¥1.2bn2017-04-01 → 2018-03-31StandaloneOperating income
Ordinary income−¥3.1bn2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income−¥1.2bn2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥159m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥284m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥503m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Profit before tax−¥1.5bn2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Net income−¥48m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income−¥1.5bn2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥59m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥412m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥517m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.1bnat 2019-03-31StandaloneAssets
Total assets¥22.5bnat 2018-03-31StandaloneAssets
Total assets¥23.4bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.1bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥19.3bnat 2019-03-31StandaloneLiabilities
Total liabilities¥19.6bnat 2018-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2019-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2018-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2017-03-31dStandaloneNet assets
Net assets / equity¥4.4bnat 2016-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2015-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2019-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2018-03-31StandaloneCash and deposits
EPS (basic)¥-18.812018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-591.52017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.042016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.032015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.862014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,082.7at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,128.84at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,737.38at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,732.62at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,603.07at 2015-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio12.6%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.8%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.3%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.7%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.8%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,660,369at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees154at 2019-03-31StandaloneNumber of employees
Employees129at 2018-03-31StandaloneNumber of employees
Employees112at 2017-03-31dStandaloneNumber of employees
Employees108at 2016-03-31dStandaloneNumber of employees
Employees104at 2015-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2018-04-01 → 2019-03-31¥10m
Reconciling Itemsreconcilingdepreciation2018-04-01 → 2019-03-31¥15m
Reconciling Itemsreconcilingsegment assetsat 2019-03-31¥5.9bn
Reconciling Itemsreconcilingsegment profit2018-04-01 → 2019-03-31−¥201m
Facility Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥19m
Facility Businessreportable segmentemployeesat 2019-03-312 pure
Facility Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥424m
Facility Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥424m
Facility Businessreportable segmentsegment assetsat 2019-03-31¥665m
Facility Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥193m
Wood Environmental Solution Businessreportable segmentcapex2018-04-01 → 2019-03-31¥2.6bn
Wood Environmental Solution Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥3.1bn
Wood Environmental Solution Businessreportable segmentemployeesat 2019-03-31241 pure
Wood Environmental Solution Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥6.3bn
Wood Environmental Solution Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥6.3bn
Wood Environmental Solution Businessreportable segmentsegment assetsat 2019-03-31¥17.3bn
Wood Environmental Solution Businessreportable segmentsegment profit2018-04-01 → 2019-03-31−¥2.7bn
Total Of Reportable Segments And Otherssegment totalcapex2018-04-01 → 2019-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2018-04-01 → 2019-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2018-04-01 → 2019-03-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-04-01 → 2019-03-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-03-31¥18.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2018-04-01 → 2019-03-31−¥2.5bn
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥224m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥16m
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥6.1bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥220m
Facility Businessreportable segmentcapex2017-04-01 → 2018-03-31¥3m
Facility Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥19m
Facility Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥426m
Facility Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥426m
Facility Businessreportable segmentsegment assetsat 2018-03-31¥682m
Facility Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥198m
Wood Environmental Solution Businessreportable segmentcapex2017-04-01 → 2018-03-31¥7.7bn
Wood Environmental Solution Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥1.5bn
Wood Environmental Solution Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥5.9bn
Wood Environmental Solution Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥5.9bn
Wood Environmental Solution Businessreportable segmentsegment assetsat 2018-03-31¥17.5bn
Wood Environmental Solution Businessreportable segmentsegment profit2017-04-01 → 2018-03-31−¥855m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31−¥657m
Wood Environmental Solution Businessreportable segmentemployeesat 2019-03-31139 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,763
ItemContextValueUnit
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.397
Equity to asset ratio (5-year summary)Prior3YearInstant0.439
Equity to asset ratio (5-year summary)Prior2YearInstant0.208
Equity to asset ratio (5-year summary)Prior1YearInstant0.154
Equity to asset ratio (5-year summary)CurrentYearInstant0.158
Rate of return on equity (5-year summary)Prior4YearDuration0.141
Rate of return on equity (5-year summary)Prior3YearDuration0.106
Rate of return on equity (5-year summary)Prior2YearDuration0.043
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.025
Price earnings ratio (5-year summary)Prior4YearDuration7.5
Price earnings ratio (5-year summary)Prior3YearDuration5.8
Price earnings ratio (5-year summary)Prior2YearDuration11.6
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration37.5
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration953996000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration776773000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration872738000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-13570000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1146232000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-485575000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-444164000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-5818479000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-6419326000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration44633000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-31355000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-549029000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration11288160000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration946765000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-433248000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2114887000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1898466000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant8240886000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2754754000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant3512371000JPY
Number of employeesPrior4YearInstant196
Average number of temporary workersPrior4YearInstant43
Number of employeesPrior3YearInstant206
Average number of temporary workersPrior3YearInstant39
Number of employeesPrior2YearInstant204
Average number of temporary workersPrior2YearInstant43
Number of employeesPrior1YearInstant223
Average number of temporary workersPrior1YearInstant42
Number of employeesCurrentYearInstant258
Average number of temporary workersCurrentYearInstant40
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember4879784000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-03-31pass rounding
balance sheet identityconsolidated 2019-03-31pass
balance sheet identitynon_consolidated 2018-03-31pass
balance sheet identitynon_consolidated 2019-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass