Half-year report · Q2
7809.TEDINET S100V8MC
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥16.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥227m | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥466m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥210m | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥430m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥210m | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥430m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥139m | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥293m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥12.0bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.1bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥612m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥678m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥743m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥372m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥66m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥114m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.43 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.14 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.95 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.28 | 2024-07-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥137.46 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.5 | 2023-07-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥35 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.2% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,487,900 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,444,700 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,444,700 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1533780000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1304378000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1472951000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 542044000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 609391000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 6674000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 5825000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 269933000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 712323000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 448268000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 384709000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 26871000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 84149000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -20182000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8129232000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7973628000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1584229000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1567666000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 802784000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 802784000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 713380000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 711097000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3100394000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3081548000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 142711000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 139686000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 662604000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 760002000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3905710000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3981237000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12034943000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11954866000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 420162000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 665129000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 690675000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 563869000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 132281000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 84780000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 57747000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 53255000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 614983000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 564127000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2315850000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2531162000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1975600000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |