Half-year report · Q2

Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥6.8bn2024-07-01 → 2024-12-31StandaloneNet sales
Revenue¥16.4bn2023-07-01 → 2024-06-30StandaloneNet sales (5-year summary)
Revenue¥7.4bn2023-07-01 → 2023-12-31StandaloneNet sales
Operating income¥227m2024-07-01 → 2024-12-31StandaloneOperating income
Operating income¥466m2023-07-01 → 2023-12-31StandaloneOperating income
Ordinary income¥210m2024-07-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.6bn2023-07-01 → 2024-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥430m2023-07-01 → 2023-12-31StandaloneOrdinary income
Profit before tax¥210m2024-07-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥430m2023-07-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥139m2024-07-01 → 2024-12-31StandaloneProfit loss
Net income¥1.1bn2023-07-01 → 2024-06-30StandaloneNet income loss (5-year summary)
Net income¥293m2023-07-01 → 2023-12-31StandaloneProfit loss
Total assets¥12.0bnat 2024-12-31StandaloneAssets
Total assets¥12.0bnat 2024-06-30StandaloneAssets
Total assets¥11.3bnat 2023-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2024-12-31StandaloneLiabilities
Total liabilities¥4.8bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥7.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥7.2bnat 2024-06-30StandaloneNet assets
Net assets / equity¥6.4bnat 2023-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.0bnat 2024-06-30StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2023-06-30dStandaloneCash and cash equivalents
Operating cash flow¥1.2bn2024-07-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-07-01 → 2024-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥612m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥678m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.4bn2023-07-01 → 2024-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥743m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥372m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥66m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥114m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥17.432024-07-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.142023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.952023-07-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.282024-07-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥137.462023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.52023-07-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio59.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued8,487,900at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,444,700at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,444,700at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 422
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1525269000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1286729000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1146757000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8487900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8487900
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant8487900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant8487900
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1260000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1522
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember930000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1123
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember900000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.1087
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember364000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0440
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember301600
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0364
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember246000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0297
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember227700
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0275
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember223300
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0270
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember180000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0217
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember180000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0217
Number of shares heldCurrentQuarterInstant4812600
Shareholding ratioCurrentQuarterInstant0.5813
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember208400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember82693
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember8269300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember10200
Number of shares issued shares voting rightsCurrentQuarterInstant8487900
Number of voting rights issued shares voting rightsCurrentQuarterInstant82693
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member208400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member208400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0246
Number of shares held in own name treasury shares etcCurrentQuarterInstant208400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant208400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0246
Cash and depositsPrior1YearInstant_NonConsolidatedMember2964420000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3170498000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember2586824000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-06-30pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass