Quarterly report · Q1
7807.TEDINET S100U1YH
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥299m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥335m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥290m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥937m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥290m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥318m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥226m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥710m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥210m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥231m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥212m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.82 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.7 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.63 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥52.12 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥153.04 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.32 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥52m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥69m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥367m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥385m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 113253000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 191561000 | JPY |
| Non controlling interests | Prior1YearInstant | 67642000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 72729000 | JPY |
| Net assets | Prior1YearInstant | 2478278000 | JPY |
| Net assets | CurrentQuarterInstant | 2740698000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4816840000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5170677000 | JPY |
| Net sales | Prior1YTDDuration | 1740726000 | JPY |
| Net sales | CurrentYTDDuration | 1725063000 | JPY |
| Cost of sales | Prior1YTDDuration | 913989000 | JPY |
| Cost of sales | CurrentYTDDuration | 933111000 | JPY |
| Gross profit | Prior1YTDDuration | 826736000 | JPY |
| Gross profit | CurrentYTDDuration | 791952000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 492040000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 493381000 | JPY |
| Operating income | Prior1YTDDuration | 334696000 | JPY |
| Operating income | CurrentYTDDuration | 298570000 | JPY |
| Interest income noi | Prior1YTDDuration | 553000 | JPY |
| Interest income noi | CurrentYTDDuration | 311000 | JPY |
| Commission fee noi | Prior1YTDDuration | 193000 | JPY |
| Commission fee noi | CurrentYTDDuration | 245000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | - | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 7346000 | JPY |
| Lease revenue noi | Prior1YTDDuration | 12829000 | JPY |
| Lease revenue noi | CurrentYTDDuration | 14354000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 40000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 22000 | JPY |
| Other noi | Prior1YTDDuration | 325000 | JPY |
| Other noi | CurrentYTDDuration | 794000 | JPY |
| Non operating income | Prior1YTDDuration | 13942000 | JPY |
| Non operating income | CurrentYTDDuration | 23075000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5414000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4430000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 5785000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 6898000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 16250000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 15528000 | JPY |
| Other noe | Prior1YTDDuration | 2910000 | JPY |
| Other noe | CurrentYTDDuration | 4792000 | JPY |
| Non operating expenses | Prior1YTDDuration | 30361000 | JPY |
| Non operating expenses | CurrentYTDDuration | 31650000 | JPY |
| Ordinary income | Prior1YTDDuration | 318276000 | JPY |
| Ordinary income | CurrentYTDDuration | 289996000 | JPY |
| Income before income taxes | Prior1YTDDuration | 318276000 | JPY |
| Income before income taxes | CurrentYTDDuration | 289996000 | JPY |
| Income taxes current | Prior1YTDDuration | 79121000 | JPY |
| Income taxes current | CurrentYTDDuration | 69053000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 27418000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -10043000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |