Quarterly report · Q1
7807.TEDINET S100U1YH
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥299m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥335m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥290m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥937m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥290m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥318m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥226m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥710m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥210m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥231m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥212m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.82 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.7 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.63 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥52.12 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥153.04 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.32 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥52m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥69m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥367m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥385m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 4816840000 | JPY |
| Assets | CurrentQuarterInstant | 5170677000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 708559000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 779997000 | JPY |
| Short term loans payable | Prior1YearInstant | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 640000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 72288000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 72288000 | JPY |
| Lease obligations cl | Prior1YearInstant | 120558000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 127086000 | JPY |
| Accounts payable other | Prior1YearInstant | 399276000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 379035000 | JPY |
| Income taxes payable | Prior1YearInstant | 107834000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 70464000 | JPY |
| Provision for bonuses | Prior1YearInstant | 24701000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 13389000 | JPY |
| Other cl | Prior1YearInstant | 102373000 | JPY |
| Other cl | CurrentQuarterInstant | 78439000 | JPY |
| Current liabilities | Prior1YearInstant | 2035593000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2160700000 | JPY |
| Long term loans payable | Prior1YearInstant | 24104000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6032000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 223137000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 200621000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1098000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1098000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 472000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 487000 | JPY |
| Other ncl | Prior1YearInstant | 54155000 | JPY |
| Other ncl | CurrentQuarterInstant | 61038000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 302968000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 269278000 | JPY |
| Liabilities | Prior1YearInstant | 2338561000 | JPY |
| Liabilities | CurrentQuarterInstant | 2429978000 | JPY |
| Capital stock | Prior1YearInstant | 55139000 | JPY |
| Capital stock | CurrentQuarterInstant | 55222000 | JPY |
| Capital surplus | Prior1YearInstant | 1622863000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1622945000 | JPY |
| Retained earnings | Prior1YearInstant | 1466020000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1644881000 | JPY |
| Treasury stock | Prior1YearInstant | -846640000 | JPY |
| Treasury stock | CurrentQuarterInstant | -846640000 | JPY |
| Shareholders equity | Prior1YearInstant | 2297382000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2476408000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -34010000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -9016000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 8470000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 147263000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 192106000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |