Quarterly report · Q1
7804.TEDINET S100T0C2
Period2023-11-01 → 2024-01-31
Filed2024-03-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥749m | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥609m | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥98m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥35m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥98m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥453m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥98m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥35m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥67m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥300m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥24m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥468m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥666m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥29.22 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.64 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.38 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.05 | 2023-11-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.03 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.37 | 2022-11-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥43 | 2022-11-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.8% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,000 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 468091000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 286000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 286000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 276763000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 276763000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2582049000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2550561000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -23941000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -23941000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3120872000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3089384000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3120872000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3089384000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3786978000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3557475000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 609055000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 749103000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 363205000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 425177000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 245849000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 323926000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 211189000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 225954000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 34659000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 97971000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 486000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 359000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 24000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 133000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 28000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 47000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 671000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 417000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 35329000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 98388000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 408000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 220000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 408000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 220000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 34921000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 98168000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 11104000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 31413000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 23816000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |