Quarterly report · Q1
7804.TEDINET S100T0C2
Period2023-11-01 → 2024-01-31
Filed2024-03-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥749m | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥609m | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥98m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥35m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥98m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥453m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥98m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥35m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥67m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥300m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥24m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥468m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥666m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥29.22 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.64 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.38 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.05 | 2023-11-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.03 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.37 | 2022-11-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥43 | 2022-11-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.8% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,000 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 7005000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 14601000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 13373000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 20384000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 20378000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 80494000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 80304000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 3618000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 2008000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 8000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 87549000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 87549000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3618000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2008000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 168063000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 167864000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 285967000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 292872000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3786978000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3557475000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 202990000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 132639000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 10049000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 30089000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 35145000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 32262000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118717000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 37470000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 43061000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 40068000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 8122000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12864000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 86592000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 20771000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 7250000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2047000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 9782000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 513976000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 315949000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 144250000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 144250000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 7879000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7892000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 152129000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 152142000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 666106000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |