Quarterly report · Q2
7804.TEDINET S100QX1G
Period2022-11-01 → 2023-04-30
Filed2023-06-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥220m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥168m | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥221m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥377m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥169m | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥220m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥145m | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥149m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥240m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥100m | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥603m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥601m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥108m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥298m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥86m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥44m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥44m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥78m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥85m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥84m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.06 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.65 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.74 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.43 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.18 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.92 | 2022-11-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥34 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.2% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 68111000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3625000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3618000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 150617000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 149535000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 272334000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 286269000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3517837000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3596851000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 192164000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 205566000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 19305000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 22318000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 33591000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 42540000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 106497000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 81909000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 45212000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 33450000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 7844000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 20095000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 37516000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 42911000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 3525000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 490000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1567000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2056000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 447714000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 450849000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 145450000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 144250000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 7828000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7853000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 153278000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 152103000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 600992000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 602953000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 286000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 286000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 276009000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 276763000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2360069000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2431433000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -5233000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -299000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2916845000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2993898000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2916845000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |