Quarterly report · Q2
7804.TEDINET S100QX1G
Period2022-11-01 → 2023-04-30
Filed2023-06-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥220m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥168m | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥221m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥377m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥169m | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥220m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥145m | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥149m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥240m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥100m | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥603m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥601m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥108m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥298m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥86m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥44m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥44m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥78m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥85m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥84m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.06 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.65 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.74 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.43 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.18 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.92 | 2022-11-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥34 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.2% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2486144000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 44590000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 55076000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 53076000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 118746000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 609271000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 589763000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 6548000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 21577000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 8054000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 11349000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 70000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 190000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 23285000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 27570000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 672000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 163000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3245503000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3310582000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 50232000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 50768000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 460553000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 464243000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 15424000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 14215000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 8102000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 3584000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 35580000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -449325000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -454733000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 88571000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 110074000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 8514000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 7148000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 19513000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 17057000 | JPY |
| Customer relationship ia | Prior1YearInstant_NonConsolidatedMember | 5117000 | JPY |
| Customer relationship ia | CurrentQuarterInstant_NonConsolidatedMember | 2453000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 33145000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 26659000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 60000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 81239000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 80875000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 3625000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 3618000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1206000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 537000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 68111000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |