Quarterly report · Q2
7791.TEDINET S100S62Q
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥75m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥225m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥175m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥459m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥221m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥175m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥221m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥112m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥442m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥144m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥10.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥719m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥542m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥669m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥492m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥586m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥673m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥491m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥297m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥752m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥769m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥256m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥892m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.26 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.45 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.61 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.03 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.14 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 40.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,152,820 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 63762000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 194958000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 277808000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 348773000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 472969000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5607249000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6188720000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9646356000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10149088000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 827179000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 713036000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 316052000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 242546000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1755000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1745000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 340000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 270000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 485085000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 513787000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 58019000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 102693000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 47405000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 82153000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 98200000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 110679000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 30806000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 67968000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 184743000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 187417000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 19600000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 29100000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 2520000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3572000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10777000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 111883000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4175390000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4179838000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1400000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1277000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10060000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 353436000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 362769000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 65786000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 65786000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1420499000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1838615000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5595890000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6018454000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 785715000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |