Quarterly report · Q2
7791.TEDINET S100S62Q
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥75m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥225m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥175m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥459m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥221m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥175m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥221m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥112m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥442m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥144m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥10.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥719m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥542m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥669m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥492m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥586m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥673m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥491m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥297m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥752m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥769m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥256m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥892m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.26 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.45 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.61 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.03 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.14 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 40.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,152,820 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 719352000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 884663000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 822452000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1339597000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1030430000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 684478000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 819577000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 18783000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 18382000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 317085000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 337413000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 32055000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 15273000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 80237000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 187184000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 157676000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 25001000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -17700000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -14700000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4039107000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3960367000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1857803000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1782217000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 126987000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 121962000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 492122000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 453822000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 2402000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 4600000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 95524000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 86752000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2114688000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2114688000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 3797000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 13632000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 535411000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 1109523000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5228737000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5687199000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 29501000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 19410000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 237000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 9140000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 29738000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 28550000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 98860000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 130199000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 1200000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 1200000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 53755000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |