Quarterly report · Q3
7791.TEDINET S100Q4N7
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥250m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥420m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥288m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥676m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥449m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥280m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥404m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥181m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥446m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥276m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥9.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥532m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.97 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.72 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.62 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,152,820 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4713000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 520284000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 581987000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3585452000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5274091000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 48242000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 35322000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 237000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 237000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 48479000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 35559000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 75821000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 86352000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 1200000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 1200000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 33344000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 48823000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 171990000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 195995000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 282356000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 332370000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3916287000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5642021000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8260360000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9797847000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 762219000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 808364000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 330687000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 292073000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1295000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1925000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 340000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 340000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 444723000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 645974000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 54690000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 97839000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 116130000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11903000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 105097000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 154678000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 29240000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 74875000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 173852000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 84232000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 28300000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 19300000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 3664000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3010000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 35554000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |