Quarterly report · Q3
7791.TEDINET S100Q4N7
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥250m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥420m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥288m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥676m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥449m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥280m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥404m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥181m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥446m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥276m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥9.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥532m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.97 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.72 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.62 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,152,820 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 51500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4099800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 40998 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1520 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4152820 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 40998 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 51500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 51500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0124 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 51500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 51500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0124 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1099040000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 532332000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 931586000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 950295000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1343306000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1243162000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 611254000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 753713000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 15530000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 14880000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 253657000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 338104000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 38296000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 50024000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 66604000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 141884000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2897000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 148828000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -18100000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -17400000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4344072000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4155826000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 509649000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1893200000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 14405000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 131434000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 370908000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 471042000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 2241000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 2722000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 51384000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 76822000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2109116000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2112168000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 7462000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |