Quarterly report · Q1
7791.TEDINET S100OXFO
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥85m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥184m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥83m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥676m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥208m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥83m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥206m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥53m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥446m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥142m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥8.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥672m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.92 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.11 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 44.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,152,820 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3948613000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 340000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 340000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3797000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2881000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 297522000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 297208000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 97306000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 65786000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 738625000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 705875000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4457786000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4654489000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 785715000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 785715000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 715725000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 715725000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2312574000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2262102000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -35529000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3814014000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3728013000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -11440000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -12156000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -11440000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -12156000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3802574000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3715856000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8260360000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8370345000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2278713000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2331287000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1087373000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1157308000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1191340000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1173978000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1007082000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1088740000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 184257000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 85238000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1198000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1261000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 55640000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 850000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1139000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 57690000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |