Quarterly report · Q1
7791.TEDINET S100OXFO
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥85m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥184m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥83m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥676m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥208m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥83m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥206m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥53m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥446m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥142m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥8.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥672m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.92 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.11 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 44.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,152,820 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,152,820 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 1090362000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3585452000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4126134000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 48242000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 45065000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 237000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 237000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 48479000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 45302000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 75821000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 75091000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 1200000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 1200000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 33344000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 38644000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 171990000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 197459000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 282356000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 312395000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3916287000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4483831000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8260360000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8370345000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 762219000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 869054000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 330687000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 301593000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1295000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1365000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 340000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 340000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 444723000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 424771000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 54690000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 51307000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 116130000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 40256000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 105097000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 122748000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 29240000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 41030000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 173852000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 261320000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 28300000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 28500000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 3664000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3664000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 35554000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 99364000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3719160000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |