Quarterly report · Q3
7782.TEDINET S100S9Z3
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥282m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥156m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥359m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥113m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥209m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥358m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥209m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥239m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥66m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥129m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥239m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥129m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.85 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.48 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.48 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.72 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.68 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.46 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.4 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥149m |
| jpcrp040300-q3r_E32784-000Consulting Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q3r_E32784-000Consulting Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q3r_E32784-000Consulting Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥12m |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥419m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥431m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥144m |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥300m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 4179553000 | JPY |
| Net sales | CurrentYTDDuration | 4457507000 | JPY |
| Cost of sales | Prior1YTDDuration | 3113188000 | JPY |
| Cost of sales | CurrentYTDDuration | 3100794000 | JPY |
| Gross profit | Prior1YTDDuration | 1066365000 | JPY |
| Gross profit | CurrentYTDDuration | 1356712000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 910705000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1074717000 | JPY |
| Operating income | Prior1YTDDuration | 155660000 | JPY |
| Operating income | CurrentYTDDuration | 281994000 | JPY |
| Interest income noi | Prior1YTDDuration | 3237000 | JPY |
| Interest income noi | CurrentYTDDuration | 21866000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 35530000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 97565000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 13864000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 5284000 | JPY |
| Other noi | CurrentYTDDuration | 1630000 | JPY |
| Non operating income | Prior1YTDDuration | 57916000 | JPY |
| Non operating income | CurrentYTDDuration | 121062000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3362000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6016000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 33883000 | JPY |
| Other noe | Prior1YTDDuration | 782000 | JPY |
| Other noe | CurrentYTDDuration | 4293000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4145000 | JPY |
| Non operating expenses | CurrentYTDDuration | 44192000 | JPY |
| Ordinary income | Prior1YTDDuration | 209431000 | JPY |
| Ordinary income | CurrentYTDDuration | 358864000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 130000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 536000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 130000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 536000 | JPY |
| Income before income taxes | Prior1YTDDuration | 209301000 | JPY |
| Income before income taxes | CurrentYTDDuration | 358328000 | JPY |
| Income taxes current | Prior1YTDDuration | 102279000 | JPY |
| Income taxes current | CurrentYTDDuration | 95253000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -21730000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 23659000 | JPY |
| Income taxes | Prior1YTDDuration | 80549000 | JPY |
| Income taxes | CurrentYTDDuration | 118913000 | JPY |
| Profit loss | Prior1YTDDuration | 128752000 | JPY |
| Profit loss | CurrentYTDDuration | 239415000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 128752000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 239415000 | JPY |
| Profit loss | Prior1YTDDuration | 128752000 | JPY |
| Profit loss | CurrentYTDDuration | 239415000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 312059000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 264574000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |