Quarterly report · Q3
7782.TEDINET S100S9Z3
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥282m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥156m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥359m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥113m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥209m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥358m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥209m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥239m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥66m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥129m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥239m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥129m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.85 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.48 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.48 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.72 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.68 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.46 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.4 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥149m |
| jpcrp040300-q3r_E32784-000Consulting Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q3r_E32784-000Consulting Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q3r_E32784-000Consulting Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥12m |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥419m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥431m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥144m |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E32784-000Contact Lens Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥300m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 71634000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 377134000 | JPY |
| Short term loans payable | Prior1YearInstant | 350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1300000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 208152000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 197952000 | JPY |
| Income taxes payable | Prior1YearInstant | 75714000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 63654000 | JPY |
| Provision for bonuses | Prior1YearInstant | 11970000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 27049000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 6800000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Derivatives liabilities cl | Prior1YearInstant | 4243000 | JPY |
| Derivatives liabilities cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 235059000 | JPY |
| Other cl | CurrentQuarterInstant | 245540000 | JPY |
| Current liabilities | Prior1YearInstant | 963574000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2211331000 | JPY |
| Long term loans payable | Prior1YearInstant | 538663000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 486149000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 13000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 13000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 41366000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant | 73891000 | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 625554000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 540515000 | JPY |
| Liabilities | Prior1YearInstant | 1589129000 | JPY |
| Liabilities | CurrentQuarterInstant | 2751846000 | JPY |
| Capital stock | Prior1YearInstant | 273422000 | JPY |
| Capital stock | CurrentQuarterInstant | 273422000 | JPY |
| Capital surplus | Prior1YearInstant | 321149000 | JPY |
| Capital surplus | CurrentQuarterInstant | 317193000 | JPY |
| Retained earnings | Prior1YearInstant | 1761037000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1975244000 | JPY |
| Treasury stock | Prior1YearInstant | -352302000 | JPY |
| Treasury stock | CurrentQuarterInstant | -322630000 | JPY |
| Shareholders equity | Prior1YearInstant | 2003307000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2243230000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -4828000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 259745000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -10770000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -17424000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -15599000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 242320000 | JPY |
| Net assets | Prior1YearInstant | 1987707000 | JPY |
| Net assets | CurrentQuarterInstant | 2485550000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3576837000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5237397000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |