Half-year report · Q2
7777.TEDINET S100UWUH
Period2024-05-01 → 2024-10-31
Filed2024-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Operating income | −¥532m | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Operating income | −¥1.2bn | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | −¥798m | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥140m | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41m | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Profit before tax | −¥795m | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥806m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥256m | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥806m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Net income | −¥139m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2023-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2024-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥353m | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥604m | at 2023-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.0bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.9bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥30m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.7bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.79 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.49 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.05 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 19.8% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | CurrentQuarterInstant | 481120000 | JPY |
| Net assets | Prior1YearInstant | 353307000 | JPY |
| Net assets | CurrentQuarterInstant | 1807146000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5886282000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6703724000 | JPY |
| Net sales | Prior1YTDDuration | 1836443000 | JPY |
| Net sales | CurrentYTDDuration | 3274449000 | JPY |
| Business revenues | Prior1YTDDuration | 1836443000 | JPY |
| Business revenues | CurrentYTDDuration | 3274449000 | JPY |
| Cost of sales | Prior1YTDDuration | 621216000 | JPY |
| Cost of sales | CurrentYTDDuration | 960019000 | JPY |
| Research and development expenses business expenses | Prior1YTDDuration | 276262000 | JPY |
| Research and development expenses business expenses | CurrentYTDDuration | 289101000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2153607000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2557257000 | JPY |
| Business expenses | Prior1YTDDuration | 3051085000 | JPY |
| Business expenses | CurrentYTDDuration | 3806379000 | JPY |
| Operating income | Prior1YTDDuration | -1214641000 | JPY |
| Operating income | CurrentYTDDuration | -531929000 | JPY |
| Interest income noi | Prior1YTDDuration | 16000 | JPY |
| Interest income noi | CurrentYTDDuration | 99000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1291670000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Commission fee noi | Prior1YTDDuration | 1334000 | JPY |
| Commission fee noi | CurrentYTDDuration | 2454000 | JPY |
| Other noi | Prior1YTDDuration | 9504000 | JPY |
| Other noi | CurrentYTDDuration | 4177000 | JPY |
| Non operating income | Prior1YTDDuration | 1302526000 | JPY |
| Non operating income | CurrentYTDDuration | 6732000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 42001000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 41670000 | JPY |
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 2293000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 186299000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 4658000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 5226000 | JPY |
| Other noe | Prior1YTDDuration | 11000 | JPY |
| Other noe | CurrentYTDDuration | 37162000 | JPY |
| Non operating expenses | Prior1YTDDuration | 46671000 | JPY |
| Non operating expenses | CurrentYTDDuration | 272652000 | JPY |
| Ordinary income | Prior1YTDDuration | 41213000 | JPY |
| Ordinary income | CurrentYTDDuration | -797850000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 1296000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 5424000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1296000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5424000 | JPY |
| Impairment loss el | Prior1YTDDuration | 8924000 | JPY |
| Impairment loss el | CurrentYTDDuration | 2308000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 8924000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |