Half-year report · Q2
7777.TEDINET S100UWUH
Period2024-05-01 → 2024-10-31
Filed2024-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Operating income | −¥532m | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Operating income | −¥1.2bn | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | −¥798m | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥140m | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41m | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Profit before tax | −¥795m | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥806m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥256m | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥806m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Net income | −¥139m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2023-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2024-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥353m | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥604m | at 2023-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.0bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.9bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥30m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.7bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.79 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.49 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.05 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 19.8% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -47727000 | JPY |
| Current assets | Prior1YearInstant | 5791750000 | JPY |
| Current assets | CurrentQuarterInstant | 6609210000 | JPY |
| Property plant and equipment | Prior1YearInstant | - | JPY |
| Property plant and equipment | CurrentQuarterInstant | - | JPY |
| Intangible assets | Prior1YearInstant | - | JPY |
| Intangible assets | CurrentQuarterInstant | - | JPY |
| Investments and other assets | Prior1YearInstant | 94531000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 94513000 | JPY |
| Noncurrent assets | Prior1YearInstant | 94531000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 94513000 | JPY |
| Assets | Prior1YearInstant | 5886282000 | JPY |
| Assets | CurrentQuarterInstant | 6703724000 | JPY |
| Short term loans payable | Prior1YearInstant | 300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 300000000 | JPY |
| Accounts payable other | Prior1YearInstant | 354425000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 343381000 | JPY |
| Accrued expenses | Prior1YearInstant | 443643000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 380006000 | JPY |
| Income taxes payable | Prior1YearInstant | 333980000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 90585000 | JPY |
| Other cl | Prior1YearInstant | 104801000 | JPY |
| Other cl | CurrentQuarterInstant | 127129000 | JPY |
| Current liabilities | Prior1YearInstant | 1536851000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1241103000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 3873820000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 3555070000 | JPY |
| Other ncl | Prior1YearInstant | 122303000 | JPY |
| Other ncl | CurrentQuarterInstant | 100404000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3996123000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3655475000 | JPY |
| Liabilities | Prior1YearInstant | 5532974000 | JPY |
| Liabilities | CurrentQuarterInstant | 4896578000 | JPY |
| Capital stock | Prior1YearInstant | 13818459000 | JPY |
| Capital stock | CurrentQuarterInstant | 14869739000 | JPY |
| Capital surplus | Prior1YearInstant | 13808179000 | JPY |
| Capital surplus | CurrentQuarterInstant | 14859459000 | JPY |
| Retained earnings | Prior1YearInstant | -23764244000 | JPY |
| Retained earnings | CurrentQuarterInstant | -24570037000 | JPY |
| Treasury stock | Prior1YearInstant | -153000 | JPY |
| Treasury stock | CurrentQuarterInstant | -153000 | JPY |
| Shareholders equity | Prior1YearInstant | 3862241000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5159008000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 382000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 218000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -3997920000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3833202000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -3997538000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -3832983000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 488604000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |