Annual report

Period2021-04-01 → 2022-03-31
Filed2023-09-29
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed

Amends S100O6IV. Amended by S100RXXN (2023-09-29).

Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥661.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥670.3bn2021-04-01 → 2022-03-31Cons.Revenue2 IFRS
Revenue¥547.9bn2020-04-01 → 2021-03-31Cons.Revenue IFRS
Revenue¥558.3bn2020-04-01 → 2021-03-31Cons.Revenue2 IFRS
Revenue¥576.5bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥565.8bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥535.6bn2017-04-01 → 2018-03-31dCons.Revenue IFRS (5-year summary)
Profit before tax¥210.7bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥159.2bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS
Profit before tax¥147.3bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥144.7bn2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥124.2bn2017-04-01 → 2018-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥164.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥125.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥165.3bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥125.2bn2020-04-01 → 2021-03-31Cons.Profit loss IFRS
Net income¥114.6bn2019-04-01 → 2020-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥122.1bn2018-04-01 → 2019-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥99.2bn2017-04-01 → 2018-03-31dCons.Profit loss IFRS (5-year summary)
Total assets¥992.8bnat 2022-03-31Cons.Assets IFRS
Total assets¥853.3bnat 2021-03-31Cons.Assets IFRS
Total assets¥811.0bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥763.9bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥650.6bnat 2018-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥203.8bnat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥180.9bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥789.1bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥672.4bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥629.3bnat 2020-03-31dCons.Equity IFRS
Equity (owners)¥803.9bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥688.0bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥645.0bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥623.2bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥526.2bnat 2018-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥419.4bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥334.9bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥318.0bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥293.4bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥245.8bnat 2018-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥190.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥151.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥163.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥146.6bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥135.5bn2017-04-01 → 2018-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥29.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥29.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥47.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥70.1bn2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥68.5bn2017-04-01 → 2018-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥106.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥115.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥85.5bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥32.8bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥117.3bn2017-04-01 → 2018-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥446.452021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥335.772020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥303.272019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥321.552018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥258.462017-04-01 → 2018-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥445.932021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥335.252020-04-01 → 2021-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥302.742019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥320.962018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥257.882017-04-01 → 2018-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥2,201.68at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,862.96at 2021-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,720.11at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,640.02at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,386.49at 2018-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio81.0%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.6%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio79.5%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio81.6%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.9%at 2018-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE22.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE18.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE18.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE21.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE19.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees38,376at 2022-03-31Cons.Number of employees
Employees37,245at 2021-03-31Cons.Number of employees
Employees36,795at 2020-03-31dCons.Number of employees
Employees37,412at 2019-03-31dCons.Number of employees
Employees37,812at 2018-03-31dCons.Number of employees
Revenue¥231.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥207.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥203.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥191.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥182.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥47.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥44.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥221.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥123.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥80.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥80.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥147.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥223.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥125.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥193.2bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥107.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥66.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥63.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥127.7bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥384.6bnat 2022-03-31StandaloneAssets
Total assets¥344.7bnat 2021-03-31StandaloneAssets
Total assets¥322.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥346.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥266.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥75.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥129.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥309.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥215.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥216.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥227.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥196.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥91.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥57.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥524.22021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥287.012020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥174.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.62018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥331.832017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥523.592021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥286.562020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥174.562019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥166.292018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥331.082017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥752017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥846.08at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥581.12at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥574.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥596.98at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥514.94at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE73.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE49.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE29.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE30.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE74.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued369,702,020at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued372,833,220at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued378,351,220at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued381,436,420at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued381,436,420at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,006at 2022-03-31StandaloneNumber of employees
Employees2,992at 2021-03-31StandaloneNumber of employees
Employees3,020at 2020-03-31dStandaloneNumber of employees
Employees2,984at 2019-03-31dStandaloneNumber of employees
Employees2,950at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-3113 pure
Otherother segmentscapex2021-04-01 → 2022-03-31¥64m
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥6.3bn
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥5.5bn
Otherother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥822m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥740m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥906m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥906m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥33.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥662.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥661.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥906m
Otherother segmentscapex2020-04-01 → 2021-03-31¥188m
Otherother segmentsrevenue2020-04-01 → 2021-03-31¥6.3bn
Otherother segmentsrevenue external2020-04-01 → 2021-03-31¥5.2bn
Otherother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥207m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥1.4bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥1.4bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥39.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥549.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥547.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,814
ItemContextValueUnit
Total current liabilities IFRSCurrentYearInstant147380000000JPY
Liabilities IFRSPrior1YearInstant180878000000JPY
Liabilities IFRSCurrentYearInstant203783000000JPY
Liabilities and equity IFRSPrior1YearInstant853290000000JPY
Liabilities and equity IFRSCurrentYearInstant992839000000JPY
Revenue IFRSPrior1YearDuration547921000000JPY
Revenue IFRSCurrentYearDuration661466000000JPY
Finance income IFRSPrior1YearDuration2204000000JPY
Finance income IFRSCurrentYearDuration1718000000JPY
Other income IFRSPrior1YearDuration8139000000JPY
Other income IFRSCurrentYearDuration7141000000JPY
Revenue2 IFRSPrior1YearDuration558264000000JPY
Revenue2 IFRSCurrentYearDuration670325000000JPY
Changes in inventories of goods products and work in progress IFRSPrior1YearDuration3898000000JPY
Changes in inventories of goods products and work in progress IFRSCurrentYearDuration-3422000000JPY
Raw materials and consumables used IFRSPrior1YearDuration79390000000JPY
Raw materials and consumables used IFRSCurrentYearDuration106464000000JPY
Personnel expenses operating expenses IFRSPrior1YearDuration120004000000JPY
Personnel expenses operating expenses IFRSCurrentYearDuration143250000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration36336000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration43019000000JPY
Subcontract expenses operating expenses IFRSPrior1YearDuration4082000000JPY
Subcontract expenses operating expenses IFRSCurrentYearDuration4356000000JPY
Advertising and sales promotion expenses IFRSPrior1YearDuration9999000000JPY
Advertising and sales promotion expenses IFRSCurrentYearDuration13186000000JPY
Commission expenses operating expenses IFRSPrior1YearDuration30475000000JPY
Commission expenses operating expenses IFRSCurrentYearDuration37589000000JPY
Impairment losses pl IFRSPrior1YearDuration8166000000JPY
Impairment losses pl IFRSCurrentYearDuration1078000000JPY
Finance costs IFRSPrior1YearDuration2010000000JPY
Finance costs IFRSCurrentYearDuration1664000000JPY
Share of loss of investments accounted for using equity method IFRSPrior1YearDuration369000000JPY
Share of loss of investments accounted for using equity method IFRSCurrentYearDuration45000000JPY
Foreign exchange loss IFRSPrior1YearDuration-330000000JPY
Foreign exchange loss IFRSCurrentYearDuration-5838000000JPY
Other expenses IFRSPrior1YearDuration104646000000JPY
Other expenses IFRSCurrentYearDuration118228000000JPY
Total expenses IFRSPrior1YearDuration399046000000JPY
Total expenses IFRSCurrentYearDuration459619000000JPY
Profit loss before tax IFRSPrior1YearDuration159218000000JPY
Profit loss before tax IFRSCurrentYearDuration210706000000JPY
Income tax expense IFRSPrior1YearDuration33997000000JPY
Income tax expense IFRSCurrentYearDuration45384000000JPY
Profit loss from continuing operations IFRSPrior1YearDuration125221000000JPY
Profit loss from continuing operations IFRSCurrentYearDuration165322000000JPY
Profit loss IFRSPrior1YearDuration125221000000JPY
Profit loss IFRSCurrentYearDuration165322000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income before tax items that will not be reclassified to profit or loss oci IFRSPrior1YearDuration8363000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income before tax items that will not be reclassified to profit or loss oci IFRSCurrentYearDuration3060000000JPY
Remeasurements of defined benefit plans before tax items that will not be reclassified to profit or loss oci IFRSPrior1YearDuration280000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass