Annual report

Period2021-04-01 → 2022-03-31
Filed2023-09-29
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed

Amends S100O6IV. Amended by S100RXXN (2023-09-29).

Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥661.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥670.3bn2021-04-01 → 2022-03-31Cons.Revenue2 IFRS
Revenue¥547.9bn2020-04-01 → 2021-03-31Cons.Revenue IFRS
Revenue¥558.3bn2020-04-01 → 2021-03-31Cons.Revenue2 IFRS
Revenue¥576.5bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥565.8bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥535.6bn2017-04-01 → 2018-03-31dCons.Revenue IFRS (5-year summary)
Profit before tax¥210.7bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥159.2bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS
Profit before tax¥147.3bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥144.7bn2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥124.2bn2017-04-01 → 2018-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥164.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥125.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥165.3bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥125.2bn2020-04-01 → 2021-03-31Cons.Profit loss IFRS
Net income¥114.6bn2019-04-01 → 2020-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥122.1bn2018-04-01 → 2019-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥99.2bn2017-04-01 → 2018-03-31dCons.Profit loss IFRS (5-year summary)
Total assets¥992.8bnat 2022-03-31Cons.Assets IFRS
Total assets¥853.3bnat 2021-03-31Cons.Assets IFRS
Total assets¥811.0bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥763.9bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥650.6bnat 2018-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥203.8bnat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥180.9bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥789.1bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥672.4bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥629.3bnat 2020-03-31dCons.Equity IFRS
Equity (owners)¥803.9bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥688.0bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥645.0bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥623.2bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥526.2bnat 2018-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥419.4bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥334.9bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥318.0bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥293.4bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥245.8bnat 2018-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥190.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥151.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥163.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥146.6bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥135.5bn2017-04-01 → 2018-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥29.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥29.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥47.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥70.1bn2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥68.5bn2017-04-01 → 2018-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥106.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥115.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥85.5bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥32.8bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥117.3bn2017-04-01 → 2018-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥446.452021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥335.772020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥303.272019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥321.552018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥258.462017-04-01 → 2018-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥445.932021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥335.252020-04-01 → 2021-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥302.742019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥320.962018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥257.882017-04-01 → 2018-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥2,201.68at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,862.96at 2021-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,720.11at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,640.02at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,386.49at 2018-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio81.0%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.6%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio79.5%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio81.6%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.9%at 2018-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE22.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE18.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE18.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE21.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE19.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees38,376at 2022-03-31Cons.Number of employees
Employees37,245at 2021-03-31Cons.Number of employees
Employees36,795at 2020-03-31dCons.Number of employees
Employees37,412at 2019-03-31dCons.Number of employees
Employees37,812at 2018-03-31dCons.Number of employees
Revenue¥231.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥207.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥203.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥191.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥182.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥47.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥44.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥221.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥123.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥80.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥80.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥147.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥223.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥125.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥193.2bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥107.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥66.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥63.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥127.7bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥384.6bnat 2022-03-31StandaloneAssets
Total assets¥344.7bnat 2021-03-31StandaloneAssets
Total assets¥322.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥346.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥266.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥75.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥129.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥309.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥215.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥216.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥227.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥196.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥91.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥57.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥524.22021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥287.012020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥174.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.62018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥331.832017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥523.592021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥286.562020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥174.562019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥166.292018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥331.082017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥752017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥846.08at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥581.12at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥574.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥596.98at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥514.94at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE73.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE49.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE29.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE30.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE74.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued369,702,020at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued372,833,220at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued378,351,220at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued381,436,420at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued381,436,420at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,006at 2022-03-31StandaloneNumber of employees
Employees2,992at 2021-03-31StandaloneNumber of employees
Employees3,020at 2020-03-31dStandaloneNumber of employees
Employees2,984at 2019-03-31dStandaloneNumber of employees
Employees2,950at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-3113 pure
Otherother segmentscapex2021-04-01 → 2022-03-31¥64m
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥6.3bn
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥5.5bn
Otherother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥822m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥740m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥906m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥906m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥33.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥662.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥661.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥906m
Otherother segmentscapex2020-04-01 → 2021-03-31¥188m
Otherother segmentsrevenue2020-04-01 → 2021-03-31¥6.3bn
Otherother segmentsrevenue external2020-04-01 → 2021-03-31¥5.2bn
Otherother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥207m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥1.4bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥1.4bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥39.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥549.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥547.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,814
ItemContextValueUnit
Cash and cash equivalents IFRSCurrentYearInstant419404000000JPY
Current assets IFRSPrior1YearInstant554584000000JPY
Current assets IFRSCurrentYearInstant682965000000JPY
Assets IFRSPrior1YearInstant853290000000JPY
Assets IFRSCurrentYearInstant992839000000JPY
Share capital IFRSPrior1YearInstant6264000000JPY
Share capital IFRSCurrentYearInstant6264000000JPY
Capital surplus IFRSPrior1YearInstant15899000000JPY
Capital surplus IFRSCurrentYearInstant15899000000JPY
Treasury shares IFRSPrior1YearInstant-43560000000JPY
Treasury shares IFRSCurrentYearInstant-68310000000JPY
Other capital reserves equity IFRSPrior1YearInstant-10354000000JPY
Other capital reserves equity IFRSCurrentYearInstant-11570000000JPY
Retained earnings IFRSPrior1YearInstant710274000000JPY
Retained earnings IFRSCurrentYearInstant802815000000JPY
Accumulated other comprehensive income IFRSPrior1YearInstant9477000000JPY
Accumulated other comprehensive income IFRSCurrentYearInstant58753000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant688000000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant803851000000JPY
Non controlling interests IFRSPrior1YearInstant-15589000000JPY
Non controlling interests IFRSCurrentYearInstant-14795000000JPY
Equity IFRSPrior1YearInstant672412000000JPY
Equity IFRSCurrentYearInstant789056000000JPY
Interest bearing liabilities ncl IFRSPrior1YearInstant13234000000JPY
Interest bearing liabilities ncl IFRSCurrentYearInstant13763000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant21874000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant23863000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant3248000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant3766000000JPY
Provisions ncl IFRSPrior1YearInstant2587000000JPY
Provisions ncl IFRSCurrentYearInstant2671000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant1455000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant2262000000JPY
Deferred tax liabilities IFRSPrior1YearInstant6870000000JPY
Deferred tax liabilities IFRSCurrentYearInstant10079000000JPY
Non current labilities IFRSPrior1YearInstant49268000000JPY
Non current labilities IFRSCurrentYearInstant56404000000JPY
Interest bearing liabilities cl IFRSPrior1YearInstant7515000000JPY
Interest bearing liabilities cl IFRSCurrentYearInstant7837000000JPY
Trade and other payables2 cl IFRSPrior1YearInstant57354000000JPY
Trade and other payables2 cl IFRSCurrentYearInstant61984000000JPY
Other financial liabilities cl IFRSPrior1YearInstant2598000000JPY
Other financial liabilities cl IFRSCurrentYearInstant647000000JPY
Income taxes payable cl IFRSPrior1YearInstant17041000000JPY
Income taxes payable cl IFRSCurrentYearInstant23126000000JPY
Provisions cl IFRSPrior1YearInstant1161000000JPY
Provisions cl IFRSCurrentYearInstant1474000000JPY
Other current liabilities cl IFRSPrior1YearInstant45942000000JPY
Other current liabilities cl IFRSCurrentYearInstant52312000000JPY
Total current liabilities IFRSPrior1YearInstant131610000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass