Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥27.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥49.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥23.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥5.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥5.8bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥10.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥5.7bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥5.2bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.6bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥96.2bnat 2025-09-30Cons.Assets
Total assets¥92.8bnat 2025-03-31Cons.Assets
Total assets¥91.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥80.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥77.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥76.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥18.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥18.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥22.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥19.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥5.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥607m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥650m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥685m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥90.282025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.12024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.932024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio84.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 496
ItemContextValueUnit
Provision for bonusesPrior1YearInstant1168157000JPY
Provision for bonusesInterimInstant1341657000JPY
Provision for product warrantiesPrior1YearInstant100830000JPY
Provision for product warrantiesInterimInstant96262000JPY
Provision for loss on order received clPrior1YearInstant10774000JPY
Provision for loss on order received clInterimInstant80607000JPY
Other clPrior1YearInstant4533198000JPY
Other clInterimInstant4143423000JPY
Current liabilitiesPrior1YearInstant11771421000JPY
Current liabilitiesInterimInstant11109336000JPY
Long term loans payablePrior1YearInstant850580000JPY
Long term loans payableInterimInstant676460000JPY
Asset retirement obligations nclPrior1YearInstant11742000JPY
Asset retirement obligations nclInterimInstant11742000JPY
Other nclPrior1YearInstant2625409000JPY
Other nclInterimInstant3478663000JPY
Noncurrent liabilitiesPrior1YearInstant3487732000JPY
Noncurrent liabilitiesInterimInstant4166865000JPY
LiabilitiesPrior1YearInstant15259153000JPY
LiabilitiesInterimInstant15276202000JPY
Capital stockPrior1YearInstant2565500000JPY
Capital stockInterimInstant2565500000JPY
Capital surplusPrior1YearInstant1135319000JPY
Capital surplusInterimInstant1135834000JPY
Retained earningsPrior1YearInstant69283811000JPY
Retained earningsInterimInstant72282986000JPY
Treasury stockPrior1YearInstant-1922546000JPY
Treasury stockInterimInstant-1912538000JPY
Shareholders equityPrior1YearInstant71062084000JPY
Shareholders equityInterimInstant74071782000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3381535000JPY
Valuation difference on available for sale securitiesInterimInstant4249902000JPY
Foreign currency translation adjustmentPrior1YearInstant3055870000JPY
Foreign currency translation adjustmentInterimInstant2624333000JPY
Valuation and translation adjustmentsPrior1YearInstant6437405000JPY
Valuation and translation adjustmentsInterimInstant6874235000JPY
Non controlling interestsPrior1YearInstant4806000JPY
Non controlling interestsInterimInstant2663000JPY
Net assetsPrior1YearInstant77504296000JPY
Net assetsInterimInstant80948681000JPY
Liabilities and net assetsPrior1YearInstant92763450000JPY
Liabilities and net assetsInterimInstant96224883000JPY
Net salesPrior1InterimDuration23934044000JPY
Net salesInterimDuration26997177000JPY
Cost of salesPrior1InterimDuration11670905000JPY
Cost of salesInterimDuration14174430000JPY
Gross profitPrior1InterimDuration12263139000JPY
Gross profitInterimDuration12822747000JPY
Selling general and administrative expensesPrior1InterimDuration6763270000JPY
Selling general and administrative expensesInterimDuration7306070000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass