Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥27.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥49.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥23.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥5.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥5.8bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥10.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥5.7bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥5.2bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.6bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥96.2bnat 2025-09-30Cons.Assets
Total assets¥92.8bnat 2025-03-31Cons.Assets
Total assets¥91.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥80.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥77.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥76.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥18.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥18.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥22.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥19.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥5.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥607m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥650m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥685m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥90.282025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.12024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.932024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio84.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 496
ItemContextValueUnit
Raw materials and suppliesPrior1YearInstant8046787000JPY
Raw materials and suppliesInterimInstant7114044000JPY
Other caPrior1YearInstant1723160000JPY
Other caInterimInstant970123000JPY
Allowance for doubtful accounts caPrior1YearInstant-19364000JPY
Allowance for doubtful accounts caInterimInstant-27893000JPY
Current assetsPrior1YearInstant60548326000JPY
Current assetsInterimInstant62319745000JPY
Buildings and structures netPrior1YearInstant11126522000JPY
Buildings and structures netInterimInstant10806274000JPY
Machinery equipment and vehicles netPrior1YearInstant327512000JPY
Machinery equipment and vehicles netInterimInstant314431000JPY
LandPrior1YearInstant5479533000JPY
LandInterimInstant5587781000JPY
Construction in progressPrior1YearInstant96943000JPY
Construction in progressInterimInstant61521000JPY
Other net ppePrior1YearInstant1778843000JPY
Other net ppeInterimInstant2009265000JPY
Property plant and equipmentPrior1YearInstant18809353000JPY
Property plant and equipmentInterimInstant18779276000JPY
GoodwillPrior1YearInstant185777000JPY
GoodwillInterimInstant73622000JPY
Customer relationship iaPrior1YearInstant584990000JPY
Customer relationship iaInterimInstant476025000JPY
Other iaPrior1YearInstant1790955000JPY
Other iaInterimInstant2465796000JPY
Intangible assetsPrior1YearInstant2561722000JPY
Intangible assetsInterimInstant3015444000JPY
Investment securitiesPrior1YearInstant7119804000JPY
Investment securitiesInterimInstant8192902000JPY
Net defined benefit assetPrior1YearInstant2251219000JPY
Net defined benefit assetInterimInstant2263575000JPY
Other ioaPrior1YearInstant1475321000JPY
Other ioaInterimInstant1656239000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2300000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-2300000JPY
Investments and other assetsPrior1YearInstant10844046000JPY
Investments and other assetsInterimInstant12110417000JPY
Noncurrent assetsPrior1YearInstant32215123000JPY
Noncurrent assetsInterimInstant33905138000JPY
AssetsPrior1YearInstant92763450000JPY
AssetsInterimInstant96224883000JPY
Notes and accounts payable tradePrior1YearInstant2682183000JPY
Notes and accounts payable tradeInterimInstant2902130000JPY
Electronically recorded obligations operating clPrior1YearInstant244901000JPY
Electronically recorded obligations operating clInterimInstant126176000JPY
Short term loans payablePrior1YearInstant995000000JPY
Short term loans payableInterimInstant975000000JPY
Income taxes payablePrior1YearInstant2036375000JPY
Income taxes payableInterimInstant1444079000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass