Quarterly report · Q3
7719.TEDINET S100QFUE
Period2020-03-01 → 2020-11-30
Filed2023-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KIRI.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2020-03-01 → 2020-11-30 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2019-03-01 → 2020-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2019-03-01 → 2019-11-30 | Cons. | Net sales |
| Operating income | ¥175m | 2020-03-01 → 2020-11-30 | Cons. | Operating income |
| Operating income | ¥256m | 2019-03-01 → 2019-11-30 | Cons. | Operating income |
| Ordinary income | ¥209m | 2020-03-01 → 2020-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥384m | 2019-03-01 → 2020-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥246m | 2019-03-01 → 2019-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥239m | 2020-03-01 → 2020-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥263m | 2019-03-01 → 2019-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥181m | 2020-03-01 → 2020-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥313m | 2019-03-01 → 2020-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥164m | 2019-03-01 → 2019-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥181m | 2020-03-01 → 2020-11-30 | Cons. | Profit loss |
| Net income | ¥164m | 2019-03-01 → 2019-11-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2020-11-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2020-02-29 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2019-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2020-11-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2020-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2020-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2020-02-29 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2019-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2020-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥951m | at 2020-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.38 | 2020-03-01 → 2020-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.25 | 2020-09-01 → 2020-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.91 | 2019-03-01 → 2020-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.05 | 2019-03-01 → 2019-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.29 | 2019-09-01 → 2019-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.6% | at 2020-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2020-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2019-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-03-01 → 2020-11-30 | ¥311m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-03-01 → 2020-11-30 | ¥311m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-03-01 → 2020-11-30 | ¥92m |
| Reconciling Itemsreconciling | revenue | 2020-03-01 → 2020-11-30 | −¥248,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-03-01 → 2020-11-30 | −¥248,000 |
| Reconciling Itemsreconciling | segment profit | 2020-03-01 → 2020-11-30 | −¥183m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | revenue | 2020-03-01 → 2020-11-30 | ¥5m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | revenue external | 2020-03-01 → 2020-11-30 | ¥5m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | segment profit | 2020-03-01 → 2020-11-30 | −¥6m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue | 2020-03-01 → 2020-11-30 | ¥352m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue external | 2020-03-01 → 2020-11-30 | ¥352m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | segment profit | 2020-03-01 → 2020-11-30 | −¥62m |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue | 2020-03-01 → 2020-11-30 | ¥2.2bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue external | 2020-03-01 → 2020-11-30 | ¥2.2bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue intersegment | 2020-03-01 → 2020-11-30 | ¥248,000 |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | segment profit | 2020-03-01 → 2020-11-30 | ¥335m |
| —segment total | revenue | 2020-03-01 → 2020-11-30 | ¥2.5bn |
| —segment total | revenue external | 2020-03-01 → 2020-11-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2020-03-01 → 2020-11-30 | ¥248,000 |
| —segment total | segment profit | 2020-03-01 → 2020-11-30 | ¥266m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-03-01 → 2020-11-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-03-01 → 2020-11-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-03-01 → 2020-11-30 | ¥248,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-03-01 → 2020-11-30 | ¥358m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-03-01 → 2019-11-30 | ¥386m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-03-01 → 2019-11-30 | ¥386m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥128,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-03-01 → 2019-11-30 | ¥132m |
| Reconciling Itemsreconciling | revenue | 2019-03-01 → 2019-11-30 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-03-01 → 2019-11-30 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2019-03-01 → 2019-11-30 | −¥220m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | revenue | 2019-03-01 → 2019-11-30 | ¥138m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | revenue external | 2019-03-01 → 2019-11-30 | ¥138m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | segment profit | 2019-03-01 → 2019-11-30 | ¥13m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue | 2019-03-01 → 2019-11-30 | ¥661m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue external | 2019-03-01 → 2019-11-30 | ¥573m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥88m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | segment profit | 2019-03-01 → 2019-11-30 | −¥61m |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue | 2019-03-01 → 2019-11-30 | ¥2.4bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue external | 2019-03-01 → 2019-11-30 | ¥2.4bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | segment profit | 2019-03-01 → 2019-11-30 | ¥391m |
| —segment total | revenue | 2019-03-01 → 2019-11-30 | ¥3.2bn |
| —segment total | revenue external | 2019-03-01 → 2019-11-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥88m |
| —segment total | segment profit | 2019-03-01 → 2019-11-30 | ¥344m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-03-01 → 2019-11-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-03-01 → 2019-11-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-03-01 → 2019-11-30 | ¥475m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2581242000 | JPY |
| Liabilities | CurrentQuarterInstant | 2928065000 | JPY |
| Capital stock | Prior1YearInstant | 2713552000 | JPY |
| Capital stock | CurrentQuarterInstant | 2713552000 | JPY |
| Capital surplus | Prior1YearInstant | 200233000 | JPY |
| Capital surplus | CurrentQuarterInstant | 200233000 | JPY |
| Retained earnings | Prior1YearInstant | -1538978000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1357990000 | JPY |
| Treasury stock | Prior1YearInstant | -3807000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3830000 | JPY |
| Shareholders equity | Prior1YearInstant | 1370999000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1551964000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 26000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 346323000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 346323000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 24798000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 19559000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 371149000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 365894000 | JPY |
| Net assets | Prior1YearInstant | 1742148000 | JPY |
| Net assets | CurrentQuarterInstant | 1917859000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4323391000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4845925000 | JPY |
| Net sales | Prior1YTDDuration | 3503402000 | JPY |
| Net sales | CurrentYTDDuration | 2852597000 | JPY |
| Cost of sales | Prior1YTDDuration | 2460474000 | JPY |
| Cost of sales | CurrentYTDDuration | 1970210000 | JPY |
| Gross profit | Prior1YTDDuration | 1042928000 | JPY |
| Gross profit | CurrentYTDDuration | 882387000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 787325000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 707153000 | JPY |
| Operating income | Prior1YTDDuration | 255603000 | JPY |
| Operating income | CurrentYTDDuration | 175233000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 1020000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 1068000 | JPY |
| Commission fee noi | Prior1YTDDuration | 22217000 | JPY |
| Commission fee noi | CurrentYTDDuration | 45145000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | － | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 5578000 | JPY |
| Other noi | Prior1YTDDuration | 11844000 | JPY |
| Other noi | CurrentYTDDuration | 8701000 | JPY |
| Non operating income | Prior1YTDDuration | 35082000 | JPY |
| Non operating income | CurrentYTDDuration | 60493000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13839000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 15766000 | JPY |
| Loss on transfer of notes payable noe | Prior1YTDDuration | 2238000 | JPY |
| Loss on transfer of notes payable noe | CurrentYTDDuration | 1930000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 6938000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2470000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |