Quarterly report · Q3
7719.TEDINET S100QFUE
Period2020-03-01 → 2020-11-30
Filed2023-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KIRI.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2020-03-01 → 2020-11-30 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2019-03-01 → 2020-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2019-03-01 → 2019-11-30 | Cons. | Net sales |
| Operating income | ¥175m | 2020-03-01 → 2020-11-30 | Cons. | Operating income |
| Operating income | ¥256m | 2019-03-01 → 2019-11-30 | Cons. | Operating income |
| Ordinary income | ¥209m | 2020-03-01 → 2020-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥384m | 2019-03-01 → 2020-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥246m | 2019-03-01 → 2019-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥239m | 2020-03-01 → 2020-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥263m | 2019-03-01 → 2019-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥181m | 2020-03-01 → 2020-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥313m | 2019-03-01 → 2020-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥164m | 2019-03-01 → 2019-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥181m | 2020-03-01 → 2020-11-30 | Cons. | Profit loss |
| Net income | ¥164m | 2019-03-01 → 2019-11-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2020-11-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2020-02-29 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2019-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2020-11-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2020-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2020-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2020-02-29 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2019-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2020-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥951m | at 2020-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.38 | 2020-03-01 → 2020-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.25 | 2020-09-01 → 2020-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.91 | 2019-03-01 → 2020-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.05 | 2019-03-01 → 2019-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.29 | 2019-09-01 → 2019-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.6% | at 2020-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2020-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2019-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-03-01 → 2020-11-30 | ¥311m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-03-01 → 2020-11-30 | ¥311m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-03-01 → 2020-11-30 | ¥92m |
| Reconciling Itemsreconciling | revenue | 2020-03-01 → 2020-11-30 | −¥248,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-03-01 → 2020-11-30 | −¥248,000 |
| Reconciling Itemsreconciling | segment profit | 2020-03-01 → 2020-11-30 | −¥183m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | revenue | 2020-03-01 → 2020-11-30 | ¥5m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | revenue external | 2020-03-01 → 2020-11-30 | ¥5m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | segment profit | 2020-03-01 → 2020-11-30 | −¥6m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue | 2020-03-01 → 2020-11-30 | ¥352m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue external | 2020-03-01 → 2020-11-30 | ¥352m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | segment profit | 2020-03-01 → 2020-11-30 | −¥62m |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue | 2020-03-01 → 2020-11-30 | ¥2.2bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue external | 2020-03-01 → 2020-11-30 | ¥2.2bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue intersegment | 2020-03-01 → 2020-11-30 | ¥248,000 |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | segment profit | 2020-03-01 → 2020-11-30 | ¥335m |
| —segment total | revenue | 2020-03-01 → 2020-11-30 | ¥2.5bn |
| —segment total | revenue external | 2020-03-01 → 2020-11-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2020-03-01 → 2020-11-30 | ¥248,000 |
| —segment total | segment profit | 2020-03-01 → 2020-11-30 | ¥266m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-03-01 → 2020-11-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-03-01 → 2020-11-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-03-01 → 2020-11-30 | ¥248,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-03-01 → 2020-11-30 | ¥358m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-03-01 → 2019-11-30 | ¥386m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-03-01 → 2019-11-30 | ¥386m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥128,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-03-01 → 2019-11-30 | ¥132m |
| Reconciling Itemsreconciling | revenue | 2019-03-01 → 2019-11-30 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-03-01 → 2019-11-30 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2019-03-01 → 2019-11-30 | −¥220m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | revenue | 2019-03-01 → 2019-11-30 | ¥138m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | revenue external | 2019-03-01 → 2019-11-30 | ¥138m |
| jpcrp040300-q3r_E01587-000Commercial Businessreportable segment | segment profit | 2019-03-01 → 2019-11-30 | ¥13m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue | 2019-03-01 → 2019-11-30 | ¥661m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue external | 2019-03-01 → 2019-11-30 | ¥573m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥88m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | segment profit | 2019-03-01 → 2019-11-30 | −¥61m |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue | 2019-03-01 → 2019-11-30 | ¥2.4bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue external | 2019-03-01 → 2019-11-30 | ¥2.4bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | segment profit | 2019-03-01 → 2019-11-30 | ¥391m |
| —segment total | revenue | 2019-03-01 → 2019-11-30 | ¥3.2bn |
| —segment total | revenue external | 2019-03-01 → 2019-11-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥88m |
| —segment total | segment profit | 2019-03-01 → 2019-11-30 | ¥344m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-03-01 → 2019-11-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-03-01 → 2019-11-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-03-01 → 2019-11-30 | ¥475m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 16785000 | JPY |
| Other ioa | CurrentQuarterInstant | 15854000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -191057000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -188115000 | JPY |
| Investments and other assets | Prior1YearInstant | 150693000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 143736000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1260130000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1229819000 | JPY |
| Assets | Prior1YearInstant | 4323391000 | JPY |
| Assets | CurrentQuarterInstant | 4845925000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 676252000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 441300000 | JPY |
| Short term loans payable | Prior1YearInstant | 198540000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 903850000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 279775000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 284786000 | JPY |
| Lease obligations cl | Prior1YearInstant | 18952000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 17983000 | JPY |
| Income taxes payable | Prior1YearInstant | 28738000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41433000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 41218000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 36525000 | JPY |
| Accounts payable other | Prior1YearInstant | 107685000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 51677000 | JPY |
| Accrued expenses | Prior1YearInstant | 72432000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 123595000 | JPY |
| Provision for bonuses | Prior1YearInstant | 46575000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 9592000 | JPY |
| Other cl | Prior1YearInstant | 58647000 | JPY |
| Other cl | CurrentQuarterInstant | 19467000 | JPY |
| Current liabilities | Prior1YearInstant | 1528816000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1930211000 | JPY |
| Long term loans payable | Prior1YearInstant | 485088000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 418834000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 48453000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 34965000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 152880000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 152880000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4924000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | － | JPY |
| Net defined benefit liability | Prior1YearInstant | 349752000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 370756000 | JPY |
| Provision for loss on litigation ncl | Prior1YearInstant | 1033000 | JPY |
| Provision for loss on litigation ncl | CurrentQuarterInstant | － | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4090000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4111000 | JPY |
| Other ncl | Prior1YearInstant | 6205000 | JPY |
| Other ncl | CurrentQuarterInstant | 16304000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1052426000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 997853000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |