Quarterly report · Q1
7713.TEDINET S100RZRZ
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥11.4bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥308m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥344m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥370m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥416m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥370m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥416m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥252m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥253m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥288m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥20.8bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥20.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.7bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥16.3bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.57 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.85 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.46 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2023-08-31 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2023-08-31 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥138m |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥2.3bn |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥2.3bn |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥11m |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥407m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥493m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥482m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥11m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥39m |
| —segment total | revenue | 2023-06-01 → 2023-08-31 | ¥2.8bn |
| —segment total | revenue external | 2023-06-01 → 2023-08-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥22m |
| —segment total | segment profit | 2023-06-01 → 2023-08-31 | ¥446m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥167m |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥14m |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥483m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥414m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥381m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥33m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥29m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥2.7bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥2.6bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥47m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥512m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 190021000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 217727000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 615385000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 835863000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 12349000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 12744000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 817756000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1066335000 | JPY |
| Non controlling interests | Prior1YearInstant | 90071000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 91535000 | JPY |
| Net assets | Prior1YearInstant | 16332386000 | JPY |
| Net assets | CurrentQuarterInstant | 16678593000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20634196000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20757615000 | JPY |
| Net sales | Prior1YTDDuration | 2643609000 | JPY |
| Net sales | CurrentYTDDuration | 2804786000 | JPY |
| Cost of sales | Prior1YTDDuration | 1599567000 | JPY |
| Cost of sales | CurrentYTDDuration | 1746848000 | JPY |
| Gross profit | Prior1YTDDuration | 1044042000 | JPY |
| Gross profit | CurrentYTDDuration | 1057938000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 699664000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 750280000 | JPY |
| Operating income | Prior1YTDDuration | 344378000 | JPY |
| Operating income | CurrentYTDDuration | 307657000 | JPY |
| Interest income noi | Prior1YTDDuration | 1993000 | JPY |
| Interest income noi | CurrentYTDDuration | 8259000 | JPY |
| Dividends income noi | Prior1YTDDuration | 75000 | JPY |
| Dividends income noi | CurrentYTDDuration | 10000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 21615000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 21730000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 32500000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 31839000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 18279000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 19776000 | JPY |
| Other noi | Prior1YTDDuration | 18551000 | JPY |
| Other noi | CurrentYTDDuration | 3919000 | JPY |
| Non operating income | Prior1YTDDuration | 93015000 | JPY |
| Non operating income | CurrentYTDDuration | 85535000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1566000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3401000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 20085000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 19045000 | JPY |
| Other noe | Prior1YTDDuration | 194000 | JPY |
| Other noe | CurrentYTDDuration | 608000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21845000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23054000 | JPY |
| Ordinary income | Prior1YTDDuration | 415548000 | JPY |
| Ordinary income | CurrentYTDDuration | 370138000 | JPY |
| Income before income taxes | Prior1YTDDuration | 415548000 | JPY |
| Income before income taxes | CurrentYTDDuration | 370138000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |