Quarterly report · Q1
7713.TEDINET S100RZRZ
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥11.4bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥308m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥344m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥370m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥416m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥370m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥416m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥252m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥253m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥288m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥20.8bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥20.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.7bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥16.3bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.57 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.85 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.46 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2023-08-31 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2023-08-31 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥138m |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥2.3bn |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥2.3bn |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥11m |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥407m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥493m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥482m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥11m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥39m |
| —segment total | revenue | 2023-06-01 → 2023-08-31 | ¥2.8bn |
| —segment total | revenue external | 2023-06-01 → 2023-08-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥22m |
| —segment total | segment profit | 2023-06-01 → 2023-08-31 | ¥446m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥167m |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥14m |
| jpcrp040300-q1r_E02323-000Laser Components Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥483m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥414m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥381m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥33m |
| jpcrp040300-q1r_E02323-000Laser System Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥29m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥2.7bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥2.6bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥47m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥512m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2879000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2879000 | JPY |
| Investments and other assets | Prior1YearInstant | 3422059000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3588725000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7382471000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7866680000 | JPY |
| Assets | Prior1YearInstant | 20634196000 | JPY |
| Assets | CurrentQuarterInstant | 20757615000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 514807000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 501802000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1066865000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 821229000 | JPY |
| Short term loans payable | Prior1YearInstant | 284340000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 464606000 | JPY |
| Income taxes payable | Prior1YearInstant | 451865000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 151753000 | JPY |
| Provision for bonuses | Prior1YearInstant | 18409000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 144567000 | JPY |
| Lease obligations cl | Prior1YearInstant | 117382000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 111822000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 21900000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | － | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 13018000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 10868000 | JPY |
| Other cl | Prior1YearInstant | 553743000 | JPY |
| Other cl | CurrentQuarterInstant | 702980000 | JPY |
| Current liabilities | Prior1YearInstant | 3042332000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2909630000 | JPY |
| Long term loans payable | Prior1YearInstant | 342776000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 279006000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 73751000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 50570000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 736834000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 735679000 | JPY |
| Other ncl | Prior1YearInstant | 106115000 | JPY |
| Other ncl | CurrentQuarterInstant | 104133000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1259477000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1169390000 | JPY |
| Liabilities | Prior1YearInstant | 4301810000 | JPY |
| Liabilities | CurrentQuarterInstant | 4079021000 | JPY |
| Capital stock | Prior1YearInstant | 2623347000 | JPY |
| Capital stock | CurrentQuarterInstant | 2623347000 | JPY |
| Capital surplus | Prior1YearInstant | 3092112000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3092112000 | JPY |
| Retained earnings | Prior1YearInstant | 10343242000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10439405000 | JPY |
| Treasury stock | Prior1YearInstant | -634143000 | JPY |
| Treasury stock | CurrentQuarterInstant | -634143000 | JPY |
| Shareholders equity | Prior1YearInstant | 15424559000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15520722000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |