Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥176m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥131m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥170m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥140m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥39m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥632m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥183m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥116m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥114m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥122m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥117m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥101m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥102m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥123m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥122m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥117m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥2.5bnat 2021-03-31Cons.Assets
Total assets¥2.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥977mat 2022-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥51m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥232m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥241m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥43m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥179m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥167m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥171m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥191m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥258m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥164m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥445m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥267m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-8.832021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.462020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.912017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥70.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥81.15at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥88.69at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥96.39at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥89.13at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-11.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-10.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees75at 2022-03-31Cons.Number of employees
Employees73at 2021-03-31Cons.Number of employees
Employees78at 2020-03-31dCons.Number of employees
Employees104at 2019-03-31dCons.Number of employees
Employees105at 2018-03-31dCons.Number of employees
Revenue¥765m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥836m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥124m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥62m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥84m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥48m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥47m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥684m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥155m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥103m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥73m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥108m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥79m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥18m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥83m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥108m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2022-03-31StandaloneAssets
Total assets¥2.4bnat 2021-03-31StandaloneAssets
Total assets¥2.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-7.842021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.732020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.32019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.012018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.832017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥74.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥82.24at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥87.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥89.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥83.18at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-6.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,830,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees44at 2022-03-31StandaloneNumber of employees
Employees43at 2021-03-31StandaloneNumber of employees
Employees47at 2020-03-31dStandaloneNumber of employees
Employees64at 2019-03-31dStandaloneNumber of employees
Employees65at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Americareportable segmentcapex2021-04-01 → 2022-03-31¥2m
Americareportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Americareportable segmentemployeesat 2022-03-3125 pure
Americareportable segmentrevenue2021-04-01 → 2022-03-31¥427m
Americareportable segmentrevenue external2021-04-01 → 2022-03-31¥427m
Americareportable segmentsegment assetsat 2022-03-31¥58m
Americareportable segmentsegment profit2021-04-01 → 2022-03-31−¥25m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥190m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥182m
Japanreportable segmentemployeesat 2022-03-3144 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥765m
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥554m
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥211m
Japanreportable segmentsegment assetsat 2022-03-31¥2.0bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31−¥124m
Koreareportable segmentdepreciation2021-04-01 → 2022-03-31¥52,000
Koreareportable segmentemployeesat 2022-03-316 pure
Koreareportable segmentrevenue2021-04-01 → 2022-03-31¥57m
Koreareportable segmentrevenue external2021-04-01 → 2022-03-31¥37m
Koreareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥21m
Koreareportable segmentsegment assetsat 2022-03-31¥35m
Koreareportable segmentsegment profit2021-04-01 → 2022-03-31−¥29m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥192m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥185m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥232m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥178m
Americareportable segmentcapex2020-04-01 → 2021-03-31¥2m
Americareportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Americareportable segmentrevenue2020-04-01 → 2021-03-31¥384m
Americareportable segmentrevenue external2020-04-01 → 2021-03-31¥384m
Americareportable segmentsegment assetsat 2021-03-31¥109m
Americareportable segmentsegment profit2020-04-01 → 2021-03-31−¥25m
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥169m
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥180m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥836m
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥632m
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥205m
Japanreportable segmentsegment assetsat 2021-03-31¥2.4bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31−¥62m
Koreareportable segmentdepreciation2020-04-01 → 2021-03-31¥51,000
Koreareportable segmentrevenue2020-04-01 → 2021-03-31¥79m
Koreareportable segmentrevenue external2020-04-01 → 2021-03-31¥59m
Koreareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥20m
Koreareportable segmentsegment assetsat 2021-03-31¥69m
Koreareportable segmentsegment profit2020-04-01 → 2021-03-31−¥33m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥172m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥185m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥225m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥121m
Japanreportable segmentemployeesat 2022-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,295
ItemContextValueUnit
Notes and accounts payable tradeCurrentYearInstant102553000JPY
Short term loans payablePrior1YearInstant55236000JPY
Short term loans payableCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant507770000JPY
Current portion of long term loans payableCurrentYearInstant215658000JPY
Income taxes payablePrior1YearInstant9593000JPY
Income taxes payableCurrentYearInstant12351000JPY
Advances receivedPrior1YearInstant219391000JPY
Advances receivedCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant241026000JPY
Provision for bonusesPrior1YearInstant3450000JPY
Provision for bonusesCurrentYearInstant3550000JPY
Other clPrior1YearInstant120616000JPY
Other clCurrentYearInstant99538000JPY
Current liabilitiesPrior1YearInstant998448000JPY
Current liabilitiesCurrentYearInstant674678000JPY
Long term loans payablePrior1YearInstant374670000JPY
Long term loans payableCurrentYearInstant408740000JPY
Deferred tax liabilitiesPrior1YearInstant738000JPY
Deferred tax liabilitiesCurrentYearInstant-JPY
Contract liabilities nclPrior1YearInstant-JPY
Contract liabilities nclCurrentYearInstant5620000JPY
Net defined benefit liabilityPrior1YearInstant36660000JPY
Net defined benefit liabilityCurrentYearInstant23233000JPY
Other nclPrior1YearInstant3446000JPY
Other nclCurrentYearInstant2762000JPY
Noncurrent liabilitiesPrior1YearInstant415514000JPY
Noncurrent liabilitiesCurrentYearInstant440356000JPY
LiabilitiesPrior1YearInstant1413963000JPY
LiabilitiesCurrentYearInstant1115034000JPY
Capital stockPrior1YearInstant1951750000JPY
Capital stockCurrentYearInstant1951750000JPY
Retained earningsPrior1YearInstant-794246000JPY
Retained earningsCurrentYearInstant-915831000JPY
Treasury stockPrior1YearInstant-81717000JPY
Treasury stockCurrentYearInstant-81717000JPY
Shareholders equityPrior1YearInstant1075785000JPY
Shareholders equityCurrentYearInstant954201000JPY
Valuation difference on available for sale securitiesPrior1YearInstant756000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-JPY
Foreign currency translation adjustmentPrior1YearInstant40784000JPY
Foreign currency translation adjustmentCurrentYearInstant22486000JPY
Valuation and translation adjustmentsPrior1YearInstant41540000JPY
Valuation and translation adjustmentsCurrentYearInstant22486000JPY
Net assetsPrior1YearInstant1117326000JPY
Net assetsCurrentYearInstant976687000JPY
Liabilities and net assetsPrior1YearInstant2531289000JPY
Liabilities and net assetsCurrentYearInstant2091722000JPY
Net salesPrior1YearDuration1074720000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass