Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥176m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥131m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥170m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥140m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥39m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥632m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥183m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥116m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥114m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥122m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥117m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥101m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥102m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥123m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥122m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥117m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥2.5bnat 2021-03-31Cons.Assets
Total assets¥2.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥977mat 2022-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥51m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥232m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥241m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥43m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥179m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥167m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥171m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥191m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥258m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥164m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥445m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥267m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-8.832021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.462020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.912017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥70.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥81.15at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥88.69at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥96.39at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥89.13at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-11.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-10.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees75at 2022-03-31Cons.Number of employees
Employees73at 2021-03-31Cons.Number of employees
Employees78at 2020-03-31dCons.Number of employees
Employees104at 2019-03-31dCons.Number of employees
Employees105at 2018-03-31dCons.Number of employees
Revenue¥765m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥836m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥124m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥62m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥84m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥48m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥47m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥684m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥155m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥103m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥73m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥108m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥79m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥18m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥83m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥108m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2022-03-31StandaloneAssets
Total assets¥2.4bnat 2021-03-31StandaloneAssets
Total assets¥2.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-7.842021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.732020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.32019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.012018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.832017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥74.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥82.24at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥87.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥89.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥83.18at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-6.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,830,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees44at 2022-03-31StandaloneNumber of employees
Employees43at 2021-03-31StandaloneNumber of employees
Employees47at 2020-03-31dStandaloneNumber of employees
Employees64at 2019-03-31dStandaloneNumber of employees
Employees65at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Americareportable segmentcapex2021-04-01 → 2022-03-31¥2m
Americareportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Americareportable segmentemployeesat 2022-03-3125 pure
Americareportable segmentrevenue2021-04-01 → 2022-03-31¥427m
Americareportable segmentrevenue external2021-04-01 → 2022-03-31¥427m
Americareportable segmentsegment assetsat 2022-03-31¥58m
Americareportable segmentsegment profit2021-04-01 → 2022-03-31−¥25m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥190m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥182m
Japanreportable segmentemployeesat 2022-03-3144 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥765m
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥554m
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥211m
Japanreportable segmentsegment assetsat 2022-03-31¥2.0bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31−¥124m
Koreareportable segmentdepreciation2021-04-01 → 2022-03-31¥52,000
Koreareportable segmentemployeesat 2022-03-316 pure
Koreareportable segmentrevenue2021-04-01 → 2022-03-31¥57m
Koreareportable segmentrevenue external2021-04-01 → 2022-03-31¥37m
Koreareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥21m
Koreareportable segmentsegment assetsat 2022-03-31¥35m
Koreareportable segmentsegment profit2021-04-01 → 2022-03-31−¥29m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥192m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥185m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥232m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥178m
Americareportable segmentcapex2020-04-01 → 2021-03-31¥2m
Americareportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Americareportable segmentrevenue2020-04-01 → 2021-03-31¥384m
Americareportable segmentrevenue external2020-04-01 → 2021-03-31¥384m
Americareportable segmentsegment assetsat 2021-03-31¥109m
Americareportable segmentsegment profit2020-04-01 → 2021-03-31−¥25m
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥169m
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥180m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥836m
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥632m
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥205m
Japanreportable segmentsegment assetsat 2021-03-31¥2.4bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31−¥62m
Koreareportable segmentdepreciation2020-04-01 → 2021-03-31¥51,000
Koreareportable segmentrevenue2020-04-01 → 2021-03-31¥79m
Koreareportable segmentrevenue external2020-04-01 → 2021-03-31¥59m
Koreareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥20m
Koreareportable segmentsegment assetsat 2021-03-31¥69m
Koreareportable segmentsegment profit2020-04-01 → 2021-03-31−¥33m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥172m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥185m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥225m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥121m
Japanreportable segmentemployeesat 2022-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,295
ItemContextValueUnit
Accounts receivable tradeCurrentYearInstant157021000JPY
Merchandise and finished goodsPrior1YearInstant3259000JPY
Merchandise and finished goodsCurrentYearInstant1983000JPY
Work in processPrior1YearInstant66699000JPY
Work in processCurrentYearInstant207399000JPY
Raw materials and suppliesPrior1YearInstant51991000JPY
Raw materials and suppliesCurrentYearInstant62751000JPY
Other caPrior1YearInstant19878000JPY
Other caCurrentYearInstant25594000JPY
Allowance for doubtful accounts caPrior1YearInstant-24942000JPY
Allowance for doubtful accounts caCurrentYearInstant-8819000JPY
Current assetsPrior1YearInstant2330181000JPY
Current assetsCurrentYearInstant1900498000JPY
Tools furniture and fixturesPrior1YearInstant294079000JPY
Tools furniture and fixturesCurrentYearInstant295730000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-290883000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-295727000JPY
Tools furniture and fixtures netPrior1YearInstant3196000JPY
Tools furniture and fixtures netCurrentYearInstant2000JPY
Other ppePrior1YearInstant194886000JPY
Other ppeCurrentYearInstant194609000JPY
Accumulated depreciation other ppePrior1YearInstant-193854000JPY
Accumulated depreciation other ppeCurrentYearInstant-194057000JPY
Other net ppePrior1YearInstant1031000JPY
Other net ppeCurrentYearInstant551000JPY
Property plant and equipmentPrior1YearInstant4228000JPY
Property plant and equipmentCurrentYearInstant554000JPY
SoftwarePrior1YearInstant168725000JPY
SoftwareCurrentYearInstant163927000JPY
Other iaPrior1YearInstant0JPY
Other iaCurrentYearInstant0JPY
Intangible assetsPrior1YearInstant168725000JPY
Intangible assetsCurrentYearInstant163927000JPY
Investment securitiesPrior1YearInstant3603000JPY
Investment securitiesCurrentYearInstant368000JPY
Deferred tax assetsPrior1YearInstant666000JPY
Deferred tax assetsCurrentYearInstant-JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant196000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant173000JPY
Other ioaPrior1YearInstant23885000JPY
Other ioaCurrentYearInstant26373000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-196000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-173000JPY
Investments and other assetsPrior1YearInstant28155000JPY
Investments and other assetsCurrentYearInstant26742000JPY
Noncurrent assetsPrior1YearInstant201108000JPY
Noncurrent assetsCurrentYearInstant191224000JPY
AssetsPrior1YearInstant2531289000JPY
AssetsCurrentYearInstant2091722000JPY
Notes and accounts payable tradePrior1YearInstant82390000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass